M.I.N. ApS — Credit Rating and Financial Key Figures
CVR number: 21692077
Ørstedsvej 16, 8660 Skanderborg
tel: 70208841
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.38 | -7.38 | -7.50 | -9.28 | -12.01 |
| EBIT | -8.38 | -7.38 | -7.50 | -9.28 | -12.01 |
| Other financial income | 19.30 | 17.07 | 14.51 | 51.00 | 0.35 |
| Other financial expenses | -0.15 | -0.07 | -12.57 | -5.31 | -0.59 |
| Net income from associates (fin.) | 3 367.24 | 1 499.22 | 1 952.92 | -11 889.75 | 1 099.28 |
| Pre-tax profit | 3 378.01 | 1 508.84 | 1 947.35 | -11 853.34 | 1 087.03 |
| Net earnings | 3 378.01 | 1 508.84 | 1 947.35 | -11 853.34 | 1 087.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 9 733.18 | 11 232.40 | 13 185.31 | 2 399.36 | 3 314.70 |
| Investments total | 9 733.18 | 11 232.40 | 13 185.31 | 2 399.36 | 3 314.70 |
| Non-curr. owed by particip. interest comp. | 603.32 | 527.69 | 249.75 | ||
| Long term receivables total | 603.32 | 527.69 | 249.75 | ||
| Inventories total | |||||
| Current other receivables | 34.00 | 291.13 | |||
| Short term receivables total | 34.00 | 291.13 | |||
| Cash and bank deposits | 0.59 | 27.15 | 0.65 | 487.90 | 134.75 |
| Cash and cash equivalents | 0.59 | 27.15 | 0.65 | 487.90 | 134.75 |
| Balance sheet total (assets) | 10 371.09 | 11 787.23 | 13 435.71 | 2 887.27 | 3 740.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | |
| Other reserves | 1 333.15 | 3 565.39 | 5 518.31 | ||
| Retained earnings | 4 309.60 | 5 398.86 | 4 897.58 | 14 106.15 | 2 068.87 |
| Profit of the financial year | 3 378.01 | 1 508.84 | 1 947.35 | -11 853.34 | 1 087.03 |
| Shareholders equity total | 9 576.06 | 11 029.60 | 12 920.45 | 2 811.70 | 3 655.90 |
| Non-current liabilities total | |||||
| Current owed to participating | 787.54 | 750.14 | 505.42 | 68.06 | 70.56 |
| Other non-interest bearing current liabilities | 7.50 | 7.50 | 9.85 | 7.50 | 14.13 |
| Current liabilities total | 795.04 | 757.64 | 515.27 | 75.56 | 84.68 |
| Balance sheet total (liabilities) | 10 371.09 | 11 787.23 | 13 435.71 | 2 887.27 | 3 740.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.