CLEAN TEK ApS — Credit Rating and Financial Key Figures
CVR number: 33390769
Østergade 51 B, 6230 Rødekro
cleantek@cleantek.dk
tel: 88446230
www.cleantek.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 769.12 | 3 070.47 | 2 671.79 | 3 430.75 | 3 944.68 |
| Employee benefit expenses | -2 382.66 | -2 553.39 | -2 664.17 | -3 203.84 | -3 607.47 |
| Total depreciation | - 108.71 | - 135.19 | - 116.86 | -99.68 | - 120.42 |
| EBIT | 277.74 | 381.89 | - 109.24 | 127.23 | 216.79 |
| Other financial income | 1.84 | 0.59 | 1.44 | 0.47 | |
| Other financial expenses | -70.89 | -71.29 | -58.01 | - 107.75 | - 109.88 |
| Pre-tax profit | 208.69 | 311.19 | - 167.25 | 20.92 | 107.39 |
| Income taxes | -52.38 | 35.60 | -19.21 | -26.05 | |
| Net earnings | 208.69 | 258.81 | - 131.65 | 1.71 | 81.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 054.15 | 1 042.94 | 1 031.74 | 1 033.53 | 1 022.33 |
| Machinery and equipment | 278.49 | 470.57 | 364.91 | 350.98 | 384.76 |
| Tangible assets total | 1 332.64 | 1 513.51 | 1 396.65 | 1 384.51 | 1 407.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 115.44 | 131.25 | |||
| Finished products/goods | 94.91 | 113.00 | 143.00 | ||
| Inventories total | 94.91 | 113.00 | 143.00 | 115.44 | 131.25 |
| Current trade debtors | 235.76 | 184.78 | 247.18 | 556.20 | 308.73 |
| Prepayments and accrued income | 71.02 | 47.82 | 62.48 | 31.74 | |
| Current other receivables | 39.35 | 24.95 | 21.73 | 32.24 | 9.05 |
| Current deferred tax assets | 34.86 | 15.65 | 7.91 | ||
| Short term receivables total | 346.12 | 257.55 | 366.25 | 604.09 | 357.43 |
| Cash and bank deposits | 48.63 | 151.82 | 3.00 | 5.00 | 115.94 |
| Cash and cash equivalents | 48.63 | 151.82 | 3.00 | 5.00 | 115.94 |
| Balance sheet total (assets) | 1 822.30 | 2 035.88 | 1 908.90 | 2 109.05 | 2 011.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 97.35 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | - 220.23 | - 194.19 | 64.61 | -67.03 | -65.32 |
| Profit of the financial year | 208.69 | 258.81 | - 131.65 | 1.71 | 81.34 |
| Shareholders equity total | 85.81 | 344.61 | 12.96 | 14.68 | 96.01 |
| Provisions | 0.74 | ||||
| Non-current loans from credit institutions | 693.28 | 546.76 | 489.14 | 690.02 | 841.84 |
| Non-current leasing loans | 114.85 | 259.13 | 209.97 | 138.76 | 153.90 |
| Non-current owed to group member | 184.15 | ||||
| Non-current liabilities total | 808.13 | 805.89 | 883.26 | 828.78 | 995.73 |
| Current loans from credit institutions | 205.17 | 224.67 | 581.25 | 486.72 | 157.68 |
| Current trade creditors | 59.48 | 48.54 | 88.53 | 5.70 | 29.33 |
| Current owed to participating | 12.46 | 8.77 | |||
| Current owed to group member | 154.66 | 26.59 | |||
| Short-term deferred tax liabilities | 57.64 | 26.07 | |||
| Other non-interest bearing current liabilities | 663.72 | 553.79 | 342.90 | 606.05 | 671.54 |
| Current liabilities total | 928.37 | 884.64 | 1 012.68 | 1 265.59 | 919.98 |
| Balance sheet total (liabilities) | 1 822.30 | 2 035.88 | 1 908.90 | 2 109.05 | 2 011.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.