Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FSI ejendomme aps — Credit Rating and Financial Key Figures
CVR number: 39586150
Erhvervsparken 14, Ølholm 7160 Tørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 731.06 | 883.08 | 1 163.35 | 1 276.15 | 1 418.94 |
| Total depreciation | - 169.84 | - 192.87 | - 309.70 | - 156.35 | - 158.00 |
| EBIT | 561.22 | 690.20 | 853.65 | 1 119.80 | 1 260.94 |
| Other financial income | 0.07 | 0.07 | |||
| Other financial expenses | - 270.48 | - 460.82 | - 516.83 | - 519.95 | - 461.12 |
| Pre-tax profit | 290.74 | 229.38 | 336.82 | 599.92 | 799.89 |
| Income taxes | -63.96 | -50.46 | -96.80 | - 131.87 | - 175.94 |
| Net earnings | 226.78 | 178.91 | 240.03 | 468.06 | 623.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 221.84 | 15 937.53 | 15 727.48 | 15 871.14 | 15 713.13 |
| Tangible assets total | 9 221.84 | 15 937.53 | 15 727.48 | 15 871.14 | 15 713.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 15.88 | ||||
| Current other receivables | 23.86 | 298.05 | 2.68 | 2.68 | |
| Current deferred tax assets | 1.00 | 2.08 | |||
| Short term receivables total | 23.86 | 298.05 | 1.00 | 4.76 | 18.56 |
| Cash and bank deposits | 92.82 | 254.83 | |||
| Cash and cash equivalents | 92.82 | 254.83 | |||
| Balance sheet total (assets) | 9 338.51 | 16 235.58 | 15 728.48 | 15 875.89 | 15 986.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 161.90 | 388.68 | 567.59 | 807.62 | 1 275.68 |
| Profit of the financial year | 226.78 | 178.91 | 240.03 | 468.06 | 623.94 |
| Shareholders equity total | 438.68 | 617.59 | 857.62 | 1 325.68 | 1 949.62 |
| Provisions | 152.50 | 202.97 | 299.76 | 431.63 | 535.89 |
| Non-current loans from credit institutions | 3 776.22 | 6 821.79 | 6 493.10 | 6 047.90 | 5 598.52 |
| Non-current liabilities total | 3 776.22 | 6 821.79 | 6 493.10 | 6 047.90 | 5 598.52 |
| Current loans from credit institutions | 255.00 | 752.17 | 606.25 | 547.04 | 462.76 |
| Current trade creditors | 12.50 | 20.00 | 20.00 | 32.50 | 20.00 |
| Current owed to participating | 7 291.31 | 7 261.92 | 7 136.40 | ||
| Current owed to group member | 4 696.78 | ||||
| Short-term deferred tax liabilities | 6.83 | 6.83 | 71.60 | ||
| Other non-interest bearing current liabilities | 7 814.23 | 160.44 | 89.23 | 211.73 | |
| Accruals and deferred income | 140.00 | ||||
| Current liabilities total | 4 971.10 | 8 593.23 | 8 077.99 | 8 070.69 | 7 902.49 |
| Balance sheet total (liabilities) | 9 338.51 | 16 235.58 | 15 728.48 | 15 875.89 | 15 986.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.