Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stenella ApS — Credit Rating and Financial Key Figures
CVR number: 41147598
Vesterbrogade 17, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 924.81 | 31 080.28 | 28 920.63 | 25 633.32 | 23 708.92 |
| Employee benefit expenses | -9 754.71 | -20 209.68 | -19 873.06 | -17 431.93 | -17 405.24 |
| Total depreciation | -1 669.72 | -3 659.26 | -4 044.08 | -4 303.08 | -4 153.25 |
| EBIT | -1 499.62 | 7 211.33 | 5 003.49 | 3 898.31 | 2 150.42 |
| Other financial income | 7.70 | 71.14 | 48.76 | 23.13 | |
| Other financial expenses | - 321.24 | - 352.46 | - 157.26 | - 366.84 | - 163.60 |
| Pre-tax profit | -1 820.85 | 6 866.58 | 4 917.37 | 3 709.96 | 2 091.67 |
| Income taxes | 435.11 | -1 510.83 | -1 089.40 | - 839.70 | - 460.17 |
| Net earnings | -1 385.74 | 5 355.75 | 3 827.96 | 2 870.26 | 1 631.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 013.33 | 693.33 | 373.33 | 53.33 | |
| Intangible assets total | 1 013.33 | 693.33 | 373.33 | 53.33 | |
| Buildings | 9 673.42 | 10 603.75 | 8 725.11 | 6 376.28 | 3 527.70 |
| Machinery and equipment | 3 283.05 | 2 918.43 | 2 419.10 | 1 584.33 | 1 310.16 |
| Tangible assets total | 12 956.47 | 13 522.18 | 11 144.21 | 7 960.61 | 4 837.86 |
| Investments total | 254.92 | 257.59 | 284.19 | 301.11 | 311.18 |
| Long term receivables total | |||||
| Raw materials and consumables | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Finished products/goods | 438.09 | 580.56 | 704.82 | 576.03 | 496.11 |
| Inventories total | 478.09 | 620.56 | 744.82 | 616.03 | 536.11 |
| Current trade debtors | 227.19 | 493.90 | 415.75 | 406.23 | 385.07 |
| Current amounts owed by group member comp. | 167.99 | 1 473.24 | 995.74 | 185.77 | 278.29 |
| Prepayments and accrued income | 39.68 | 283.51 | 110.97 | ||
| Current other receivables | 737.16 | 10.01 | 481.02 | 54.42 | 28.26 |
| Current deferred tax assets | 638.34 | 53.05 | 85.25 | ||
| Short term receivables total | 1 770.67 | 1 977.15 | 1 932.19 | 982.98 | 887.84 |
| Cash and bank deposits | 403.74 | 504.79 | 490.49 | 612.92 | 430.65 |
| Cash and cash equivalents | 403.74 | 504.79 | 490.49 | 612.92 | 430.65 |
| Balance sheet total (assets) | 16 877.23 | 17 575.60 | 14 969.23 | 10 526.97 | 7 003.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 6 000.00 | 3 000.00 | 2 000.00 | ||
| Retained earnings | -1 152.34 | -2 538.08 | -3 182.33 | -2 354.37 | -1 484.10 |
| Profit of the financial year | -1 385.74 | 5 355.75 | 3 827.96 | 2 870.26 | 1 631.50 |
| Shareholders equity total | -2 498.08 | 2 857.67 | 6 685.63 | 3 555.90 | 2 187.40 |
| Provisions | -0.00 | 608.27 | 303.65 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 6 423.45 | 2 182.16 | 2 564.10 | 2 209.77 | 1 326.35 |
| Current owed to group member | 10 940.79 | 6 810.66 | 435.88 | 2 641.31 | 1 012.22 |
| Short-term deferred tax liabilities | 849.21 | 1 394.03 | 1 196.40 | 492.37 | |
| Other non-interest bearing current liabilities | 2 011.07 | 4 267.63 | 3 585.94 | 923.60 | 1 985.32 |
| Current liabilities total | 19 375.31 | 14 109.66 | 7 979.94 | 6 971.07 | 4 816.25 |
| Balance sheet total (liabilities) | 16 877.23 | 17 575.60 | 14 969.23 | 10 526.97 | 7 003.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.