Premium ApS — Credit Rating and Financial Key Figures
CVR number: 40685642
Møllevænget 16, 2970 Hørsholm
kontakt@solarenergi.dk
tel: 30310055
www.solarenergi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 355.85 | 310.06 | - 189.04 | 29.32 |
| Employee benefit expenses | - 224.83 | - 218.74 | -5.88 | |
| EBIT | 355.85 | 85.24 | - 407.78 | 23.44 |
| Other financial income | 0.20 | 0.50 | 0.47 | |
| Other financial expenses | -3.40 | -7.01 | -12.91 | -19.73 |
| Pre-tax profit | 352.45 | 78.43 | - 420.19 | 4.18 |
| Income taxes | -77.94 | -19.98 | ||
| Net earnings | 274.50 | 58.45 | - 420.19 | 4.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 36.77 | 36.77 | 36.77 | |
| Long term receivables total | ||||
| Raw materials and consumables | 252.25 | 200.00 | ||
| Finished products/goods | 152.72 | |||
| Inventories total | 152.72 | 252.25 | 200.00 | |
| Current trade debtors | 16.77 | 22.85 | 24.36 | |
| Current other receivables | 48.70 | 18.13 | 5.62 | 5.62 |
| Short term receivables total | 65.47 | 40.97 | 29.98 | 5.62 |
| Cash and bank deposits | 397.73 | 354.14 | ||
| Cash and cash equivalents | 397.73 | 354.14 | ||
| Balance sheet total (assets) | 463.20 | 584.60 | 318.99 | 242.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 45.00 | 45.00 |
| Shares repurchased | 113.00 | |||
| Retained earnings | - 113.00 | 161.50 | 219.94 | - 200.23 |
| Profit of the financial year | 274.50 | 58.45 | - 420.19 | 4.18 |
| Shareholders equity total | 319.50 | 264.96 | - 155.25 | - 151.06 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 232.64 | 138.67 | ||
| Advances received | 0.01 | |||
| Current trade creditors | 7.47 | 92.36 | 135.82 | 31.76 |
| Current owed to participating | 72.31 | 48.08 | 197.95 | |
| Short-term deferred tax liabilities | 77.94 | 19.98 | ||
| Other non-interest bearing current liabilities | 58.27 | 134.98 | 57.70 | 25.06 |
| Current liabilities total | 143.69 | 319.64 | 474.24 | 393.45 |
| Balance sheet total (liabilities) | 463.20 | 584.60 | 318.99 | 242.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.