Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADS DORÉ ApS — Credit Rating and Financial Key Figures
CVR number: 30705696
Lindalsbakken 4, 9560 Hadsund
dore@madsdore.dk
tel: 40196566
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 334.65 | 1 459.55 | 1 619.74 | 2 040.37 | 2 540.59 |
| Employee benefit expenses | - 662.71 | - 723.13 | -1 044.86 | -1 148.54 | - 999.94 |
| Total depreciation | -7.80 | -7.35 | |||
| EBIT | 664.13 | 729.07 | 574.88 | 891.83 | 1 540.65 |
| Other financial income | 14.22 | 14.71 | 12.55 | 3.08 | 3.57 |
| Other financial expenses | -2.19 | -2.43 | |||
| Pre-tax profit | 676.16 | 741.35 | 587.43 | 894.91 | 1 544.23 |
| Income taxes | - 152.38 | - 168.57 | - 133.26 | - 198.88 | - 344.97 |
| Net earnings | 523.78 | 572.78 | 454.17 | 696.03 | 1 199.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.35 | ||||
| Tangible assets total | 7.35 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 76.05 | 65.07 | 81.29 | 73.27 | 89.33 |
| Inventories total | 76.05 | 65.07 | 81.29 | 73.27 | 89.33 |
| Current trade debtors | 188.80 | 207.77 | 215.04 | 251.37 | 244.08 |
| Current amounts owed by group member comp. | 484.04 | 568.87 | 170.62 | 278.90 | 149.54 |
| Prepayments and accrued income | 26.74 | 15.21 | 41.77 | 30.04 | 15.48 |
| Current other receivables | 233.14 | 197.86 | 338.28 | 771.16 | 1 415.67 |
| Short term receivables total | 932.71 | 989.70 | 765.70 | 1 331.47 | 1 824.77 |
| Cash and bank deposits | 90.26 | 302.65 | 581.63 | 375.94 | 846.60 |
| Cash and cash equivalents | 90.26 | 302.65 | 581.63 | 375.94 | 846.60 |
| Balance sheet total (assets) | 1 106.37 | 1 357.41 | 1 428.62 | 1 780.68 | 2 760.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 138.00 | 138.00 | 138.00 | 138.00 | 138.00 |
| Shares repurchased | 400.00 | 400.00 | 400.00 | 400.00 | 600.00 |
| Retained earnings | - 333.65 | - 209.87 | -37.09 | 17.09 | 113.12 |
| Profit of the financial year | 523.78 | 572.78 | 454.17 | 696.03 | 1 199.26 |
| Shareholders equity total | 728.13 | 900.92 | 955.09 | 1 251.12 | 2 050.37 |
| Provisions | 3.19 | 0.11 | 6.77 | 4.33 | 3.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.10 | 0.16 | 4.00 | ||
| Current trade creditors | 9.54 | 10.93 | 11.35 | 13.34 | 13.28 |
| Short-term deferred tax liabilities | 153.10 | 171.64 | 126.61 | 201.30 | 345.90 |
| Other non-interest bearing current liabilities | 212.30 | 273.65 | 328.81 | 306.59 | 347.75 |
| Current liabilities total | 375.04 | 456.38 | 466.77 | 525.23 | 706.93 |
| Balance sheet total (liabilities) | 1 106.37 | 1 357.41 | 1 428.62 | 1 780.68 | 2 760.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.