REEL Forsikringspartner vArne Sørensen ApS — Credit Rating and Financial Key Figures
CVR number: 21546771
Johan Skjoldborg Vej 17, 7182 Bredsten
as@reelforsikring.dk
tel: 40882075
www.reelforsikring.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 130.41 | 93.68 | 93.91 | 73.16 | 95.22 |
| Employee benefit expenses | - 106.63 | - 133.36 | -61.82 | -71.35 | -77.74 |
| Other operating expenses | -17.80 | ||||
| Total depreciation | -11.50 | ||||
| EBIT | 12.28 | -39.68 | 32.09 | -15.99 | 17.48 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -0.91 | -1.29 | -1.31 | -0.64 | -2.28 |
| Pre-tax profit | 11.37 | -40.96 | 30.78 | -16.63 | 15.22 |
| Income taxes | -3.00 | 7.00 | -7.00 | -23.65 | -3.35 |
| Net earnings | 8.37 | -33.96 | 23.78 | -40.28 | 11.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.00 | 20.00 | 20.00 | ||
| Tangible assets total | 20.00 | 20.00 | 20.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 8.67 | 9.33 | 5.23 | 5.29 | 4.89 |
| Current other receivables | 14.31 | 8.82 | 8.82 | 9.42 | 11.73 |
| Current deferred tax assets | 39.00 | 46.00 | 39.00 | 15.35 | 12.00 |
| Short term receivables total | 61.98 | 64.16 | 53.05 | 30.06 | 28.62 |
| Cash and bank deposits | 90.56 | 66.19 | 89.97 | 87.82 | 120.58 |
| Cash and cash equivalents | 90.56 | 66.19 | 89.97 | 87.82 | 120.58 |
| Balance sheet total (assets) | 172.54 | 150.34 | 163.02 | 117.89 | 149.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 142.88 | - 134.51 | - 168.47 | - 144.69 | - 184.98 |
| Profit of the financial year | 8.37 | -33.96 | 23.78 | -40.28 | 11.87 |
| Shareholders equity total | -9.51 | -43.47 | -19.69 | -59.98 | -48.11 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Current owed to participating | 10.00 | ||||
| Other non-interest bearing current liabilities | 41.25 | 56.95 | 19.87 | 15.07 | 26.26 |
| Accruals and deferred income | 128.30 | 124.37 | 150.35 | 150.30 | 148.56 |
| Current liabilities total | 182.05 | 193.82 | 182.72 | 177.86 | 197.31 |
| Balance sheet total (liabilities) | 172.54 | 150.34 | 163.02 | 117.89 | 149.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.