Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LUCKY TOMATO ApS — Credit Rating and Financial Key Figures
CVR number: 35664815
Porthusvej 12 A, 3390 Hundested
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 477.69 | 432.81 | 453.06 | 161.04 | 225.41 |
| Employee benefit expenses | - 256.37 | - 337.27 | - 424.62 | - 266.10 | - 170.72 |
| EBIT | 221.31 | 95.53 | 28.45 | - 105.06 | 54.69 |
| Other financial income | 3.97 | 36.99 | 19.86 | 11.58 | 11.66 |
| Other financial expenses | -0.87 | -42.95 | -1.79 | -1.29 | -1.44 |
| Net income from associates (fin.) | -13.83 | 29.28 | |||
| Pre-tax profit | 224.41 | 89.57 | 32.68 | -94.76 | 94.20 |
| Income taxes | -5.19 | -22.18 | -11.99 | ||
| Net earnings | 219.22 | 67.39 | 20.69 | -94.76 | 94.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 29.28 | ||||
| Investments total | 29.28 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 80.88 | 80.00 | 33.47 | ||
| Current owed by particip. interest comp. | 25.71 | 77.52 | |||
| Current deferred tax assets | 7.81 | 2.00 | 7.00 | ||
| Short term receivables total | 88.69 | 80.00 | 27.71 | 117.98 | |
| Other current investments | 7.20 | 36.32 | 56.18 | 67.02 | 0.02 |
| Cash and bank deposits | 325.25 | 449.62 | 298.15 | 102.07 | 78.41 |
| Cash and cash equivalents | 332.45 | 485.94 | 354.33 | 169.09 | 78.43 |
| Balance sheet total (assets) | 421.14 | 485.94 | 434.33 | 196.80 | 225.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 117.80 | 61.00 | 67.50 |
| Other reserves | -58.90 | ||||
| Retained earnings | -5.80 | 156.22 | 164.72 | 124.41 | -37.86 |
| Profit of the financial year | 219.22 | 67.39 | 20.69 | -94.76 | 94.20 |
| Shareholders equity total | 319.92 | 330.81 | 294.31 | 140.64 | 173.84 |
| Non-current deferred tax liabilities | 22.18 | 11.99 | |||
| Non-current liabilities total | 22.18 | 11.99 | |||
| Advances received | 6.50 | 6.50 | 6.50 | 6.50 | |
| Current trade creditors | 13.83 | ||||
| Current owed to participating | 0.55 | 0.57 | |||
| Short-term deferred tax liabilities | 3.19 | 22.18 | 11.99 | ||
| Other non-interest bearing current liabilities | 100.67 | 122.69 | 85.53 | 37.67 | 45.36 |
| Current liabilities total | 101.22 | 132.95 | 128.03 | 56.16 | 51.86 |
| Balance sheet total (liabilities) | 421.14 | 485.94 | 434.33 | 196.80 | 225.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.