A/S EUREKA. KAROSSERIFABRIK OG TØMRERFORRETNING — Credit Rating and Financial Key Figures
CVR number: 37233919
Tørskindvej 23, 7183 Randbøl
tel: 75883777
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 101.40 | 2 145.30 | 1 705.21 | 1 858.10 | 1 047.69 |
| Employee benefit expenses | -1 752.81 | -1 718.46 | -1 723.74 | -1 718.77 | -1 621.24 |
| Other operating expenses | -31.95 | ||||
| Total depreciation | - 266.89 | - 272.55 | - 106.38 | -95.57 | -90.77 |
| EBIT | 81.70 | 154.29 | - 156.85 | 43.76 | - 664.32 |
| Other financial income | 28.73 | 30.14 | 33.58 | 33.60 | |
| Other financial expenses | -83.53 | -78.52 | -35.01 | -64.52 | -31.57 |
| Pre-tax profit | 26.90 | 105.91 | - 158.29 | 12.84 | - 695.89 |
| Income taxes | -8.48 | -23.61 | 66.17 | -2.82 | 2.40 |
| Net earnings | 18.41 | 82.30 | -92.12 | 10.01 | - 693.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 132.00 | 2 400.00 | |||
| Buildings | 539.40 | 442.23 | 345.06 | 249.49 | 158.72 |
| Machinery and equipment | 36.83 | 9.21 | |||
| Advance payments and construction in progress | 714.34 | 714.34 | 714.34 | ||
| Tangible assets total | 2 708.22 | 2 851.44 | 1 059.40 | 963.83 | 873.06 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 522.60 | 560.82 | 597.39 | 633.84 | 130.00 |
| Inventories total | 522.60 | 560.82 | 597.39 | 633.84 | 130.00 |
| Current trade debtors | 785.24 | 1 430.14 | 447.69 | 800.97 | 184.14 |
| Current amounts owed by group member comp. | 1 477.57 | 1 659.54 | 1 669.26 | 1 390.11 | 1 399.23 |
| Prepayments and accrued income | 29.98 | 22.05 | 17.50 | 14.46 | 20.67 |
| Current other receivables | 3.30 | ||||
| Short term receivables total | 2 296.09 | 3 111.73 | 2 134.46 | 2 205.55 | 1 604.04 |
| Cash and bank deposits | 0.00 | 603.08 | 0.00 | ||
| Cash and cash equivalents | 0.00 | 603.08 | 0.00 | ||
| Balance sheet total (assets) | 5 526.92 | 7 127.07 | 3 791.25 | 3 803.21 | 2 607.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 820.79 | 1 033.35 | |||
| Retained earnings | 634.53 | 701.75 | 1 817.40 | 1 725.28 | 1 735.29 |
| Profit of the financial year | 18.41 | 82.30 | -92.12 | 10.01 | - 693.49 |
| Shareholders equity total | 1 973.74 | 2 317.40 | 2 225.28 | 2 235.29 | 1 541.80 |
| Provisions | 345.91 | 404.38 | 5.46 | 2.40 | |
| Non-current loans from credit institutions | 580.06 | 476.55 | |||
| Non-current leasing loans | 399.50 | 320.24 | 238.59 | 154.48 | |
| Non-current other liabilities | 118.94 | 121.44 | |||
| Non-current deferred tax liabilities | 125.68 | 129.58 | |||
| Non-current liabilities total | 1 098.49 | 918.22 | 364.28 | 284.06 | |
| Current loans from credit institutions | 705.99 | 183.70 | 212.41 | 201.79 | 154.85 |
| Advances received | 308.55 | ||||
| Current trade creditors | 416.51 | 564.83 | 363.24 | 359.52 | 117.39 |
| Short-term deferred tax liabilities | 27.66 | 38.86 | 332.75 | 5.88 | |
| Other non-interest bearing current liabilities | 958.62 | 2 391.13 | 287.84 | 714.26 | 793.06 |
| Current liabilities total | 2 108.78 | 3 487.07 | 1 196.24 | 1 281.46 | 1 065.30 |
| Balance sheet total (liabilities) | 5 526.92 | 7 127.07 | 3 791.25 | 3 803.21 | 2 607.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.