Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MURERFIRMAET MARKER ApS — Credit Rating and Financial Key Figures
CVR number: 32273912
Bjørnbaksvej 25, 2770 Kastrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 709.45 | 7 361.27 | 8 344.30 | 9 101.34 | 12 905.51 |
| Employee benefit expenses | -1 926.71 | -2 287.02 | -2 768.71 | -3 814.40 | -4 621.51 |
| Total depreciation | -89.45 | -42.19 | -67.56 | -83.54 | - 157.29 |
| EBIT | 3 693.29 | 5 032.05 | 5 508.03 | 5 203.40 | 8 126.71 |
| Other financial expenses | -80.75 | - 125.13 | -53.59 | - 383.90 | - 312.46 |
| Income from other inv. held as non-curr. assets | 780.23 | 1 012.98 | |||
| Pre-tax profit | 3 612.54 | 4 906.93 | 5 454.44 | 5 599.74 | 8 827.24 |
| Income taxes | - 809.20 | -1 109.22 | -1 214.46 | -1 246.51 | -1 970.29 |
| Net earnings | 2 803.34 | 3 797.71 | 4 239.98 | 4 353.23 | 6 856.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 103.34 | 257.09 | 189.53 | 425.91 | 588.62 |
| Tangible assets total | 103.34 | 257.09 | 189.53 | 425.91 | 588.62 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 13 951.05 | 19 744.76 | 25 464.37 | ||
| Non-curr. owed by particip. interest comp. | 1 780.58 | 1 934.62 | |||
| Non-current loans receivable | 45.16 | 45.16 | 45.16 | 45.16 | 45.16 |
| Long term receivables total | 45.16 | 45.16 | 13 996.21 | 21 570.51 | 27 444.15 |
| Inventories total | |||||
| Current trade debtors | 563.26 | 542.19 | 189.66 | 666.03 | 889.16 |
| Current amounts owed by group member comp. | 7 764.97 | 9 091.64 | |||
| Current owed by particip. interest comp. | 1 802.78 | 1 736.16 | 1 711.91 | ||
| Prepayments and accrued income | 6.31 | ||||
| Current other receivables | 622.40 | 1 750.00 | 2 261.53 | 2 387.63 | 2 189.13 |
| Current deferred tax assets | 29.24 | 6.19 | |||
| Short term receivables total | 10 788.96 | 13 126.17 | 4 163.10 | 3 053.66 | 3 078.29 |
| Cash and bank deposits | 275.16 | 141.99 | 152.06 | 341.12 | 331.34 |
| Cash and cash equivalents | 275.16 | 141.99 | 152.06 | 341.12 | 331.34 |
| Balance sheet total (assets) | 11 212.63 | 13 570.42 | 18 500.91 | 25 391.20 | 31 442.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 650.00 | 1 000.00 | |||
| Retained earnings | -1 721.53 | 1 081.80 | 3 879.51 | 8 119.50 | 12 472.72 |
| Profit of the financial year | 2 803.34 | 3 797.71 | 4 239.98 | 4 353.23 | 6 856.95 |
| Shareholders equity total | 3 856.80 | 5 004.51 | 9 244.50 | 12 597.72 | 19 454.67 |
| Provisions | 60.59 | 94.20 | 40.58 | ||
| Non-current owed to group member | 6 769.08 | 9 156.07 | 6 075.26 | ||
| Non-current deferred tax liabilities | 841.93 | 1 132.87 | 1 187.42 | 1 243.04 | 2 067.91 |
| Non-current liabilities total | 841.93 | 1 132.87 | 7 956.50 | 10 399.11 | 8 143.17 |
| Advances received | 640.61 | 398.92 | 12.82 | 1 260.68 | 67.77 |
| Current trade creditors | 996.43 | 177.23 | 472.52 | 165.45 | 1 778.94 |
| Current owed to participating | 1 497.51 | 279.53 | 310.16 | 6.46 | 2.87 |
| Current owed to group member | 3 142.80 | 6 323.51 | |||
| Short-term deferred tax liabilities | 1 243.04 | ||||
| Other non-interest bearing current liabilities | 236.54 | 253.84 | 443.83 | 867.59 | 711.37 |
| Current liabilities total | 6 513.89 | 7 433.04 | 1 239.33 | 2 300.17 | 3 803.99 |
| Balance sheet total (liabilities) | 11 212.63 | 13 570.42 | 18 500.91 | 25 391.20 | 31 442.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.