Bajard Invest ApS — Credit Rating and Financial Key Figures
CVR number: 36409908
Æblevangen 17, Smørumnedre 2765 Smørum
esben@vognsen-jensen.dk
tel: 25750217
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11.63 | -6.72 | 10.34 | 37.18 | -16.17 |
| Employee benefit expenses | -7.50 | ||||
| EBIT | 11.63 | -6.72 | 10.34 | 37.18 | -23.67 |
| Other financial income | 175.00 | 220.00 | 256.85 | 210.65 | |
| Other financial expenses | -2.59 | -5.90 | -0.19 | -43.75 | -21.41 |
| Net income from associates (fin.) | 3.46 | 112.67 | -18.86 | 22.46 | 37.61 |
| Pre-tax profit | 12.49 | 275.04 | 211.29 | 272.75 | 203.18 |
| Income taxes | -47.52 | -38.85 | |||
| Net earnings | 12.49 | 275.04 | 211.29 | 225.23 | 164.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 65.30 | 177.69 | 10.07 | 32.53 | 45.74 |
| Investments total | 65.30 | 177.69 | 10.07 | 32.53 | 45.74 |
| Non-current loans receivable | 250.00 | 275.00 | 275.00 | 1 799.70 | 1 346.46 |
| Long term receivables total | 250.00 | 275.00 | 275.00 | 1 799.70 | 1 346.46 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 77.12 | 162.77 | |||
| Current other receivables | 0.85 | 2.68 | 395.00 | 395.00 | 421.43 |
| Current deferred tax assets | 0.05 | ||||
| Short term receivables total | 0.85 | 2.73 | 395.00 | 472.12 | 584.20 |
| Cash and bank deposits | 9.07 | 0.82 | 20.15 | 11.55 | 4.36 |
| Cash and cash equivalents | 9.07 | 0.82 | 20.15 | 11.55 | 4.36 |
| Balance sheet total (assets) | 325.21 | 456.25 | 700.22 | 2 315.91 | 1 980.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 61.00 | 67.50 | |||
| Retained earnings | 105.59 | 118.09 | 393.13 | 543.42 | 701.16 |
| Profit of the financial year | 12.49 | 275.04 | 211.29 | 225.23 | 164.32 |
| Shareholders equity total | 168.09 | 443.13 | 654.42 | 879.66 | 982.98 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 079.90 | 633.21 | |||
| Current owed to participating | 52.90 | 3.45 | 1.78 | 304.64 | 325.97 |
| Current owed to group member | 101.27 | 9.67 | 15.92 | 0.13 | 0.14 |
| Short-term deferred tax liabilities | 25.36 | 47.52 | 38.47 | ||
| Other non-interest bearing current liabilities | 2.96 | 2.73 | 4.07 | ||
| Current liabilities total | 157.13 | 13.12 | 45.79 | 1 436.25 | 997.79 |
| Balance sheet total (liabilities) | 325.21 | 456.25 | 700.22 | 2 315.91 | 1 980.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.