HANSEN & SØRENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 14256148
Vesterled 19, 6950 Ringkøbing
info@onecollection.com
tel: 97322226
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 269.52 | 4 945.56 | 2 305.14 | 2 340.87 | 2 049.06 |
Employee benefit expenses | -1 760.47 | -1 127.82 | - 804.15 | - 923.13 | - 961.95 |
Total depreciation | - 674.19 | - 427.58 | -1 270.86 | -1 241.33 | -1 168.04 |
EBIT | 834.86 | 3 390.16 | 230.13 | 176.42 | -80.94 |
Other financial income | 15.58 | 212.23 | 344.08 | 667.74 | 162.66 |
Other financial expenses | - 175.24 | - 387.97 | -1 664.62 | - 701.36 | - 619.85 |
Net income from associates (fin.) | 6 074.58 | 33 018.60 | 8 728.33 | 1 886.16 | 3 841.58 |
Pre-tax profit | 6 749.78 | 36 233.02 | 7 637.92 | 2 028.95 | 3 303.44 |
Income taxes | - 148.53 | - 643.04 | 207.02 | -32.35 | 118.15 |
Net earnings | 6 601.26 | 35 589.98 | 7 844.94 | 1 996.60 | 3 421.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7 096.00 | 2 949.33 | 25 035.49 | 23 963.28 | 22 946.24 |
Machinery and equipment | 450.58 | 531.14 | 503.63 | 552.99 | 691.99 |
Advance payments and construction in progress | 985.94 | 17 264.73 | |||
Tangible assets total | 8 532.53 | 20 745.20 | 25 539.12 | 24 516.27 | 23 638.23 |
Holdings in group member companies | 23 488.00 | 20 135.53 | 29 242.63 | 31 031.57 | 34 861.31 |
Investments total | 23 488.00 | 20 135.53 | 29 242.63 | 31 031.57 | 34 861.31 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 4.34 | ||||
Current amounts owed by group member comp. | 764.48 | 1 701.18 | 1 847.82 | 1 245.80 | |
Current other receivables | 119.00 | 2 392.95 | 948.01 | 894.83 | 552.04 |
Current deferred tax assets | 491.19 | 171.57 | 158.76 | ||
Short term receivables total | 123.34 | 3 157.43 | 3 140.38 | 2 914.22 | 1 956.60 |
Other current investments | 5 198.29 | 4 447.94 | 4 448.79 | ||
Cash and bank deposits | 4 595.14 | 11 643.78 | 0.82 | 416.23 | 2.20 |
Cash and cash equivalents | 4 595.14 | 16 842.07 | 4 448.76 | 4 865.02 | 2.20 |
Balance sheet total (assets) | 36 739.01 | 60 880.23 | 62 370.90 | 63 327.08 | 60 458.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Asset revaluation reserve | 581.45 | ||||
Shares repurchased | 2 600.00 | 20 000.00 | 1 000.00 | 6 000.00 | 2 000.00 |
Other reserves | 19 833.43 | 15 895.18 | 25 546.55 | 26 834.92 | 30 367.38 |
Retained earnings | -6 589.59 | -15 435.40 | 10 426.25 | 10 385.03 | 6 540.05 |
Profit of the financial year | 6 601.26 | 35 589.98 | 7 844.94 | 1 996.60 | 3 421.59 |
Shareholders equity total | 23 226.55 | 56 249.76 | 45 017.73 | 45 416.55 | 42 529.02 |
Provisions | 120.00 | 37.00 | 50.00 | 8.00 | |
Non-current loans from credit institutions | 6 149.46 | 2 669.46 | 2 333.09 | 2 303.35 | 2 177.50 |
Non-current liabilities total | 6 149.46 | 2 669.46 | 2 333.09 | 2 303.35 | 2 177.50 |
Current loans from credit institutions | 2 013.29 | 241.77 | 13 977.42 | 14 321.77 | 14 589.78 |
Current trade creditors | 348.11 | 503.64 | 90.00 | 100.00 | 100.00 |
Current owed to participating | 800.63 | 490.63 | 490.63 | 505.35 | 525.57 |
Current owed to group member | 3 266.63 | ||||
Short-term deferred tax liabilities | 163.53 | 118.04 | |||
Other non-interest bearing current liabilities | 650.82 | 569.93 | 412.03 | 672.05 | 536.47 |
Current liabilities total | 7 243.01 | 1 924.01 | 14 970.08 | 15 599.18 | 15 751.82 |
Balance sheet total (liabilities) | 36 739.01 | 60 880.23 | 62 370.90 | 63 327.08 | 60 458.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.