GPP PropCo ApS — Credit Rating and Financial Key Figures
CVR number: 39403102
Ehlersvej 11, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 490.48 | -7.92 | -8.09 | -13.15 | - 555.16 |
| Gross profit | - 490.48 | -7.92 | -8.09 | -13.15 | - 555.16 |
| EBIT | - 490.48 | -7.92 | -8.09 | -13.15 | - 555.16 |
| Other financial income | 141.63 | 144.47 | 148.75 | 151.94 | 122.49 |
| Other financial expenses | - 287.12 | - 306.88 | - 446.44 | - 913.86 | - 412.23 |
| Net income from associates (fin.) | 2 065.39 | 1 448.57 | 940.63 | 974.83 | 6 838.02 |
| Pre-tax profit | 1 429.42 | 1 278.22 | 634.85 | 199.76 | 5 993.12 |
| Income taxes | -58.81 | - 100.19 | 289.67 | 193.13 | 288.81 |
| Net earnings | 1 370.62 | 1 178.03 | 924.52 | 392.88 | 6 281.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 32 358.91 | ||||
| Investments total | 32 358.91 | ||||
| Non-current loans receivable | 33 807.47 | 29 448.10 | 30 422.93 | 25 260.95 | |
| Long term receivables total | 33 807.47 | 29 448.10 | 30 422.93 | 25 260.95 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 394.37 | 7 367.77 | 7 527.42 | 7 679.35 | 6 157.34 |
| Current other receivables | 289.67 | 193.13 | 288.81 | ||
| Short term receivables total | 7 394.37 | 7 367.77 | 7 817.09 | 7 872.48 | 6 446.15 |
| Cash and bank deposits | 129.36 | 166.94 | 90.31 | 59.98 | 29.66 |
| Cash and cash equivalents | 129.36 | 166.94 | 90.31 | 59.98 | 29.66 |
| Balance sheet total (assets) | 39 882.63 | 41 342.18 | 37 355.50 | 38 355.39 | 31 736.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 26 594.84 | 28 043.40 | 23 684.03 | 24 358.86 | 16 522.05 |
| Retained earnings | -2 974.85 | -3 052.80 | 284.61 | 534.30 | 3 763.99 |
| Profit of the financial year | 1 370.62 | 1 178.03 | 924.52 | 392.88 | 6 281.94 |
| Shareholders equity total | 25 040.61 | 26 218.64 | 24 943.16 | 25 336.04 | 26 617.98 |
| Non-current other liabilities | 4 487.56 | 4 932.57 | 2 792.54 | ||
| Non-current liabilities total | 4 487.56 | 4 932.57 | 2 792.54 | ||
| Current owed to group member | 14 793.35 | 15 098.54 | 7 899.77 | 8 061.78 | 2 301.25 |
| Other non-interest bearing current liabilities | 48.67 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current liabilities total | 14 842.03 | 15 123.54 | 7 924.77 | 8 086.78 | 2 326.25 |
| Balance sheet total (liabilities) | 39 882.63 | 41 342.18 | 37 355.50 | 38 355.39 | 31 736.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.