Falster Anlæg ApS
CVR number: 41247347
Præstestræde 13, 4873 Væggerløse
rikkesvaneeng@yahoo.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 256.49 | 491.24 | 270.69 | 735.65 |
| Employee benefit expenses | -96.10 | - 395.16 | - 373.16 | - 470.80 |
| EBIT | 160.38 | 96.08 | - 102.47 | 264.85 |
| Other financial income | 1.65 | 4.10 | 6.43 | |
| Other financial expenses | -0.19 | -5.20 | -2.55 | -5.20 |
| Pre-tax profit | 160.19 | 92.53 | - 100.92 | 266.08 |
| Income taxes | -38.04 | -22.97 | -7.46 | -40.94 |
| Net earnings | 122.16 | 69.56 | - 108.37 | 225.14 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 14.17 | 226.40 | 226.09 | 269.17 |
| Prepayments and accrued income | 8.69 | 1.43 | ||
| Current other receivables | 132.00 | 96.65 | 160.75 | 167.18 |
| Current deferred tax assets | 10.54 | |||
| Short term receivables total | 154.86 | 323.05 | 397.39 | 437.78 |
| Cash and bank deposits | 190.28 | 169.55 | 251.60 | 223.96 |
| Cash and cash equivalents | 190.28 | 169.55 | 251.60 | 223.96 |
| Balance sheet total (assets) | 345.14 | 492.60 | 648.99 | 661.74 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 122.16 | 191.71 | 83.34 | |
| Profit of the financial year | 122.16 | 69.56 | - 108.37 | 225.14 |
| Shareholders equity total | 162.16 | 231.71 | 123.34 | 348.48 |
| Non-current liabilities total | ||||
| Current trade creditors | 75.75 | 195.15 | 401.36 | 148.23 |
| Short-term deferred tax liabilities | 38.04 | 22.97 | 33.94 | |
| Other non-interest bearing current liabilities | 69.20 | 42.77 | 124.29 | 131.09 |
| Current liabilities total | 182.99 | 260.89 | 525.64 | 313.26 |
| Balance sheet total (liabilities) | 345.14 | 492.60 | 648.99 | 661.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.