MJ STEEL ApS — Credit Rating and Financial Key Figures
CVR number: 35636676
Østergade 18, 6800 Varde
mjarnbjerg@gmail.com
tel: 61669615
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 023.05 | 163.98 | 366.96 | 314.66 | 504.85 |
| Employee benefit expenses | - 678.11 | - 306.42 | - 340.71 | - 290.17 | - 387.39 |
| Total depreciation | -7.53 | -21.88 | -21.88 | -21.88 | -21.88 |
| EBIT | 352.46 | - 164.32 | 4.36 | 2.61 | 95.58 |
| Other financial income | 3.02 | ||||
| Other financial expenses | -2.13 | -7.29 | -0.25 | -0.92 | -3.29 |
| Pre-tax profit | 353.35 | - 171.61 | 4.11 | 1.69 | 92.29 |
| Income taxes | -77.87 | 36.22 | -1.17 | -0.92 | -24.36 |
| Net earnings | 275.49 | - 135.38 | 2.94 | 0.77 | 67.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 103.93 | 82.05 | 60.17 | 38.29 | 16.41 |
| Tangible assets total | 103.93 | 82.05 | 60.17 | 38.29 | 16.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 35.00 | 50.00 | 50.00 | 70.00 | 15.00 |
| Inventories total | 35.00 | 50.00 | 50.00 | 70.00 | 15.00 |
| Current trade debtors | 276.67 | 205.03 | 137.82 | 122.14 | 89.52 |
| Prepayments and accrued income | 7.23 | 11.43 | 13.10 | 15.60 | 15.60 |
| Current other receivables | 33.83 | 50.17 | 53.19 | 87.81 | 112.59 |
| Current deferred tax assets | 6.02 | 31.27 | 45.34 | 44.18 | 7.82 |
| Short term receivables total | 323.75 | 297.89 | 249.45 | 269.73 | 225.53 |
| Cash and bank deposits | 273.85 | 17.39 | 13.56 | 13.73 | 245.38 |
| Cash and cash equivalents | 273.85 | 17.39 | 13.56 | 13.73 | 245.38 |
| Balance sheet total (assets) | 736.53 | 447.33 | 373.18 | 391.75 | 502.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.60 | ||||
| Retained earnings | 40.89 | 316.38 | 181.00 | 183.94 | 134.71 |
| Profit of the financial year | 275.49 | - 135.38 | 2.94 | 0.77 | 67.93 |
| Shareholders equity total | 422.98 | 231.00 | 233.94 | 234.71 | 252.64 |
| Provisions | 6.96 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 167.02 | 65.15 | 13.08 | 62.16 | 35.20 |
| Current owed to participating | 1.07 | 96.69 | 56.62 | 56.49 | 40.58 |
| Short-term deferred tax liabilities | 37.92 | ||||
| Other non-interest bearing current liabilities | 100.58 | 54.49 | 69.55 | 38.40 | 173.90 |
| Current liabilities total | 306.59 | 216.33 | 139.24 | 157.04 | 249.68 |
| Balance sheet total (liabilities) | 736.53 | 447.33 | 373.18 | 391.75 | 502.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.