MotorPower ApS — Credit Rating and Financial Key Figures
CVR number: 41406631
Wittrupvej 1, 7120 Vejle Øst
info@motorpower.dk
tel: 77990065
www.motorpower.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -58.83 | 36.98 | 468.78 | 1 355.10 |
| Employee benefit expenses | - 793.60 | - 969.45 | -1 068.66 | |
| Total depreciation | -12.29 | -33.08 | -39.15 | |
| EBIT | -58.83 | - 768.90 | - 533.74 | 247.28 |
| Other financial income | 3.93 | 9.42 | 17.36 | |
| Other financial expenses | -1.53 | -37.55 | - 105.14 | - 247.30 |
| Pre-tax profit | -60.36 | - 802.52 | - 629.47 | 17.35 |
| Income taxes | 0.99 | 152.78 | 137.32 | -4.40 |
| Net earnings | -59.37 | - 649.73 | - 492.14 | 12.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 81.00 | 63.00 | 45.00 | |
| Machinery and equipment | 16.43 | 45.09 | 23.94 | |
| Tangible assets total | 97.43 | 108.10 | 68.95 | |
| Investments total | ||||
| Non-current other receivables | 703.60 | 1 398.57 | 607.82 | |
| Long term receivables total | 703.60 | 1 398.57 | 607.82 | |
| Raw materials and consumables | 321.83 | 888.13 | 237.66 | 50.97 |
| Inventories total | 321.83 | 888.13 | 237.66 | 50.97 |
| Current trade debtors | 37.50 | 203.08 | 1 486.98 | |
| Current amounts owed by group member comp. | 98.29 | 102.22 | 147.47 | 161.60 |
| Prepayments and accrued income | 5.25 | 36.49 | 9.79 | 17.49 |
| Current other receivables | 13.09 | 292.52 | ||
| Current deferred tax assets | 0.99 | 153.78 | 290.11 | 262.14 |
| Short term receivables total | 104.53 | 329.99 | 663.53 | 2 220.73 |
| Cash and bank deposits | 489.22 | 224.80 | 50.17 | |
| Cash and cash equivalents | 489.22 | 224.80 | 50.17 | |
| Balance sheet total (assets) | 426.36 | 2 508.37 | 2 632.66 | 2 998.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 1 040.00 | 1 040.00 |
| Retained earnings | -59.37 | - 709.11 | -1 201.25 | |
| Profit of the financial year | -59.37 | - 649.73 | - 492.14 | 12.95 |
| Shareholders equity total | -19.37 | - 669.11 | - 161.25 | - 148.30 |
| Capital loans | 1 000.00 | |||
| Non-current liabilities total | 1 000.00 | |||
| Current loans from credit institutions | 268.34 | 25.56 | 24.80 | 12.95 |
| Current trade creditors | 6.82 | 246.52 | 217.65 | 899.12 |
| Current owed to participating | 5.03 | 0.04 | ||
| Current owed to group member | 514.67 | 214.38 | 147.93 | |
| Other non-interest bearing current liabilities | 170.57 | 1 385.69 | 2 337.05 | 2 086.95 |
| Current liabilities total | 445.73 | 2 177.48 | 2 793.91 | 3 146.94 |
| Balance sheet total (liabilities) | 426.36 | 2 508.37 | 2 632.66 | 2 998.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.