B'Art ApS — Credit Rating and Financial Key Figures
CVR number: 41724153
Hvidtjørnen 11, 2791 Dragør
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 123.55 | 77.17 | 81.84 |
| External services | - 107.81 | -62.47 | -54.93 |
| Gross profit | 15.74 | 14.70 | 26.91 |
| Wages and salaries | -27.26 | -38.97 | -38.97 |
| Social security expenses | -0.05 | -4.99 | -4.97 |
| EBIT | -11.57 | -29.26 | -17.03 |
| Other financial expenses | -1.72 | -0.32 | -0.19 |
| Pre-tax profit | -13.29 | -29.58 | -17.22 |
| Net earnings | -13.29 | -29.58 | -17.22 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 7.00 | ||
| Current other receivables | 0.00 | ||
| Short term receivables total | 7.00 | 0.00 | |
| Cash and bank deposits | 37.13 | 5.74 | 2.52 |
| Cash and cash equivalents | 37.13 | 5.74 | 2.52 |
| Balance sheet total (assets) | 44.13 | 5.75 | 2.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 50.00 |
| Retained earnings | -13.29 | -42.87 | |
| Profit of the financial year | -13.29 | -29.58 | -17.22 |
| Shareholders equity total | 26.71 | -2.87 | -10.09 |
| Non-current liabilities total | |||
| Current trade creditors | 14.85 | 0.03 | |
| Current owed to group member | 4.40 | 5.00 | |
| Short-term deferred tax liabilities | 1.24 | 1.24 | |
| Other non-interest bearing current liabilities | 2.58 | 2.94 | 6.37 |
| Current liabilities total | 17.43 | 8.62 | 12.61 |
| Balance sheet total (liabilities) | 44.13 | 5.75 | 2.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.