EMR, MURER & ENTREPRENØR A/S — Credit Rating and Financial Key Figures

CVR number: 14729984
Falkevej 28, 8766 Nørre Snede

Income statement (mDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales652.83511.90809.191 039.70787.91
Other operating income0.290.330.260.180.20
Costs of manufacturing- 618.59- 501.50- 770.94-1 011.06- 751.28
Gross profit34.2410.4138.2628.6436.63
Costs of management-6.49-6.93-8.43-8.70-11.40
Other operating expenses-0.21-0.31-0.17
EBIT27.843.5029.9120.1225.43
Other financial income1.722.072.230.851.08
Other financial expenses-0.37-0.35-1.74-0.93-1.33
Net income from associates (fin.)2.4910.061.88-3.671.44
Pre-tax profit31.6715.2932.2816.3626.63
Income taxes-6.65-1.13-6.26-4.36-5.55
Net earnings25.0214.1626.0212.0121.08

Assets (mDKK)

2019
2020
2021
2022
2023
Intangible assets total
Land and waters9.689.459.239.018.79
Machinery and equipment26.8926.0824.6421.3920.24
Tangible assets total36.5735.5333.8830.3929.03
Holdings in group member companies21.0223.2616.8011.1711.84
Participating interests6.206.657.188.388.93
Investments total27.2329.9123.9819.5520.77
Non-current loans receivable1.211.661.091.241.20
Long term receivables total1.211.661.091.241.20
Semifinished products2.732.73
Raw materials and consumables0.150.150.150.150.15
Inventories total2.882.880.150.150.15
Current trade debtors121.92153.62189.01200.05211.79
Current amounts owed by group member comp.2.102.749.376.446.50
Current owed by particip. interest comp.0.060.060.06
Prepayments and accrued income1.401.241.341.501.55
Current other receivables19.940.2726.1939.3562.59
Current deferred tax assets0.271.745.01
Short term receivables total145.37157.86226.24249.14287.51
Other current investments3.493.743.963.714.10
Cash and bank deposits13.550.000.00
Cash and cash equivalents17.043.743.963.714.10
Balance sheet total (assets)230.30231.58289.29304.19342.75

Equity and liabilities (mDKK)

2019
2020
2021
2022
2023
Share capital4.004.004.004.004.00
Shares repurchased28.0012.5017.5010.0021.00
Other reserves13.729.8811.416.998.46
Retained earnings19.7736.1331.2751.7141.25
Profit of the financial year25.0214.1626.0212.0121.08
Shareholders equity total90.5276.6790.1984.7095.78
Provisions24.8622.2221.0125.3630.91
Non-current loans from credit institutions2.352.093.323.163.00
Non-current other liabilities9.6614.5214.93
Non-current deferred tax liabilities4.472.546.9012.3812.16
Non-current liabilities total16.4719.1625.1515.5415.16
Current loans from credit institutions0.2613.927.0530.3621.44
Current trade creditors76.4565.55128.81114.07142.27
Short-term deferred tax liabilities2.311.455.30
Other non-interest bearing current liabilities19.4321.1917.0820.5417.11
Accruals and deferred income11.438.3120.09
Current liabilities total98.45113.54152.94178.58200.90
Balance sheet total (liabilities)230.30231.58289.29304.19342.75
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.