Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØNDERJYSKE ISHOCKEY A/S — Credit Rating and Financial Key Figures
CVR number: 31588448
Stadionparken 7, 6500 Vojens
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 228.61 | 7 991.56 | 7 060.00 | 6 286.21 | 8 658.79 |
| Employee benefit expenses | -7 044.01 | -7 582.80 | -7 657.00 | -8 643.32 | -11 492.36 |
| Total depreciation | -70.13 | -67.56 | - 101.00 | - 108.81 | - 106.13 |
| EBIT | 114.47 | 341.20 | - 698.00 | -2 465.92 | -2 939.70 |
| Other financial income | 41.83 | 42.79 | 46.00 | 62.26 | 2 659.06 |
| Other financial expenses | -23.19 | - 124.10 | -66.00 | -52.23 | - 263.33 |
| Pre-tax profit | 133.11 | 259.88 | - 718.00 | -2 455.88 | - 543.98 |
| Income taxes | -29.09 | -59.09 | -5.00 | - 119.40 | 137.18 |
| Net earnings | 104.02 | 200.80 | - 723.00 | -2 575.28 | - 406.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 290.02 | 458.75 | 678.00 | 450.77 | 444.37 |
| Tangible assets total | 290.02 | 458.75 | 678.00 | 450.77 | 444.37 |
| Investments total | 312.78 | 320.37 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 161.80 | 9 678.89 | 9 971.00 | 8 794.76 | 1 183.75 |
| Current amounts owed by group member comp. | 2 123.36 | 2 266.14 | 3 360.00 | 3 735.76 | |
| Prepayments and accrued income | 122.21 | 883.03 | 1 333.00 | 1 827.20 | 839.19 |
| Current other receivables | 6 841.00 | 518.91 | 833.00 | 167.55 | 1 345.03 |
| Current deferred tax assets | 535.91 | 289.91 | 121.00 | 137.18 | |
| Short term receivables total | 12 784.27 | 13 636.89 | 15 618.00 | 14 525.26 | 3 505.14 |
| Cash and bank deposits | 4 678.20 | 8 201.71 | 2 945.00 | 2 068.86 | 2 438.77 |
| Cash and cash equivalents | 4 678.20 | 8 201.71 | 2 945.00 | 2 068.86 | 2 438.77 |
| Balance sheet total (assets) | 17 752.50 | 22 297.35 | 19 241.00 | 17 357.67 | 6 708.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 2 464.51 | 2 568.53 | -1 899.00 | -2 621.83 | -5 196.92 |
| Profit of the financial year | 104.02 | 200.80 | - 723.00 | -2 575.28 | - 406.80 |
| Shareholders equity total | 3 068.53 | 3 269.32 | -1 622.00 | -4 697.12 | -5 103.72 |
| Provisions | 500.00 | ||||
| Capital loans | 2 500.00 | 2 550.00 | 2 601.00 | 2 653.02 | |
| Non-current trade creditors | 1 346.82 | 701.00 | 350.51 | ||
| Non-current accruals and deferred income | 278.00 | 367.83 | |||
| Non-current liabilities total | 2 500.00 | 3 896.82 | 3 580.00 | 3 371.36 | |
| Current loans from credit institutions | 8.72 | 6.50 | 8.00 | 13.15 | |
| Current trade creditors | 5 672.43 | 3 359.91 | 2 927.00 | 2 807.73 | 1 331.69 |
| Other non-interest bearing current liabilities | 2 147.21 | 2 845.78 | 1 396.00 | 1 820.02 | 3 520.78 |
| Accruals and deferred income | 4 355.61 | 8 919.02 | 12 952.00 | 14 042.53 | 6 459.91 |
| Current liabilities total | 12 183.97 | 15 131.21 | 17 283.00 | 18 683.42 | 11 312.38 |
| Balance sheet total (liabilities) | 17 752.50 | 22 297.35 | 19 241.00 | 17 357.67 | 6 708.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.