OAK HOUSE INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30088662
Strandvejen 358 A, 3060 Espergærde
philip.marker@oakhouse.dk
tel: 40607112
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 011.02 | 3 874.72 | 2 466.54 | 714.60 | 3 022.05 |
| Employee benefit expenses | -2 219.16 | - 644.38 | - 529.93 | - 604.12 | - 790.63 |
| Other operating expenses | -11.36 | ||||
| Total depreciation | - 335.78 | - 173.36 | - 173.91 | - 173.91 | -84.48 |
| EBIT | 2 456.07 | 3 045.62 | 1 762.70 | -63.42 | 2 146.94 |
| Other financial income | 244.89 | 19 209.69 | 9 529.10 | 2 624.71 | 1 867.40 |
| Other financial expenses | - 607.75 | - 852.01 | - 823.82 | -2 928.99 | -3 497.01 |
| Net income from associates (fin.) | 1 172.30 | - 755.50 | 996.39 | ||
| Pre-tax profit | 3 265.51 | 20 647.79 | 11 464.38 | - 367.70 | 517.33 |
| Income taxes | - 462.51 | -3 670.43 | -2 292.95 | 64.27 | - 149.63 |
| Net earnings | 2 803.00 | 16 977.36 | 9 171.43 | - 303.43 | 367.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 556.32 | 8 761.09 | 8 587.18 | 8 413.28 | 4 103.99 |
| Machinery and equipment | 85.11 | ||||
| Tangible assets total | 16 641.43 | 8 761.09 | 8 587.18 | 8 413.28 | 4 103.99 |
| Holdings in group member companies | 25 517.77 | 5 608.81 | |||
| Participating interests | 600.00 | ||||
| Investments total | 26 117.77 | 5 608.81 | |||
| Non-current other receivables | 35.00 | ||||
| Long term receivables total | 35.00 | ||||
| Other stocks | 6 052.80 | 6 052.80 | |||
| Finished products/goods | 18 928.58 | 9 835.80 | 6 052.80 | ||
| Inventories total | 18 928.58 | 9 835.80 | 6 052.80 | 6 052.80 | 6 052.80 |
| Current amounts owed by group member comp. | 4 948.01 | ||||
| Current owed by particip. interest comp. | 820.00 | ||||
| Current other receivables | - 377.88 | 1 705.29 | 7 723.35 | 7 072.34 | 9 168.23 |
| Current deferred tax assets | 985.64 | 667.26 | 428.00 | ||
| Short term receivables total | 6 375.77 | 1 705.29 | 8 390.60 | 7 500.34 | 9 168.23 |
| Other current investments | 3 517.78 | 63 041.86 | 69 039.86 | 22 748.32 | 46 869.83 |
| Cash and bank deposits | 11 594.26 | 10 922.75 | 8 284.37 | 53 063.84 | 30 899.29 |
| Cash and cash equivalents | 15 112.04 | 73 964.61 | 77 324.24 | 75 812.15 | 77 769.12 |
| Balance sheet total (assets) | 83 210.59 | 99 875.60 | 100 354.82 | 97 778.58 | 97 094.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 3 000.00 | ||||
| Other reserves | 10 215.58 | 5 542.08 | |||
| Retained earnings | 56 153.50 | 59 343.02 | 81 862.46 | 91 033.89 | 87 904.30 |
| Profit of the financial year | 2 803.00 | 16 977.36 | 9 171.43 | - 303.43 | 367.70 |
| Shareholders equity total | 69 298.09 | 81 988.46 | 91 159.89 | 90 856.46 | 91 398.00 |
| Provisions | 352.09 | 291.87 | 267.40 | 203.13 | 185.21 |
| Non-current loans from credit institutions | 11 908.11 | 7 444.54 | 5 487.10 | 5 389.00 | 3 578.67 |
| Non-current accruals and deferred income | 245.97 | 163.76 | 100.76 | ||
| Non-current other liabilities | - 245.97 | - 163.76 | - 100.76 | ||
| Non-current liabilities total | 11 908.11 | 7 444.54 | 5 487.10 | 5 389.00 | 3 578.67 |
| Current loans from credit institutions | 199.07 | 160.72 | 151.25 | 119.04 | 3.84 |
| Current trade creditors | 103.33 | 77.04 | 73.90 | 52.54 | 154.42 |
| Current owed to group member | 24.06 | ||||
| Short-term deferred tax liabilities | 51.95 | 662.65 | 1 754.53 | 167.56 | |
| Other non-interest bearing current liabilities | 1 273.90 | 9 250.33 | 1 460.76 | 1 055.15 | 1 500.63 |
| Accruals and deferred income | 103.25 | 105.83 | |||
| Current liabilities total | 1 652.30 | 10 150.75 | 3 440.44 | 1 329.98 | 1 932.27 |
| Balance sheet total (liabilities) | 83 210.59 | 99 875.60 | 100 354.82 | 97 778.58 | 97 094.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.