FASTRUP MASKINSTATION ApS — Credit Rating and Financial Key Figures
CVR number: 10021928
Hobrovej 85, Fastrup 8830 Tjele
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 569.06 | 5 788.62 | 4 865.38 | 5 865.22 | 6 284.48 |
Employee benefit expenses | -2 122.45 | -2 058.04 | -2 039.89 | -2 132.63 | -2 319.69 |
Other operating expenses | -52.40 | ||||
Total depreciation | -3 975.65 | -3 522.47 | -1 884.09 | -2 845.24 | -2 825.94 |
EBIT | 470.96 | 208.11 | 941.40 | 887.36 | 1 086.45 |
Other financial income | 0.08 | 18.24 | 4.71 | 36.57 | 0.14 |
Other financial expenses | - 298.12 | - 213.37 | - 265.47 | - 497.09 | - 643.34 |
Pre-tax profit | 172.92 | 12.99 | 680.63 | 426.84 | 443.25 |
Income taxes | -43.63 | -2.40 | - 125.88 | -88.48 | - 102.12 |
Net earnings | 129.29 | 10.58 | 554.75 | 338.36 | 341.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 26.02 | 9 976.45 | 11 022.16 | ||
Machinery and equipment | 18 530.88 | 7 712.98 | 7 031.19 | 16 330.63 | 17 401.25 |
Tangible assets total | 18 556.90 | 17 689.43 | 18 053.34 | 16 330.63 | 17 401.25 |
Investments total | 470.80 | 1 048.30 | 1 595.38 | ||
Non-current loans receivable | 260.48 | 352.18 | 352.18 | ||
Long term receivables total | 260.48 | 352.18 | 352.18 | ||
Raw materials and consumables | 392.60 | 338.71 | 197.92 | ||
Finished products/goods | 336.30 | 309.96 | |||
Inventories total | 392.60 | 336.30 | 309.96 | 338.71 | 197.92 |
Current trade debtors | 97.95 | 138.69 | 291.54 | 901.82 | 659.56 |
Prepayments and accrued income | 67.02 | 17.72 | 25.04 | 19.88 | 8.63 |
Current other receivables | 102.11 | 21.86 | 412.73 | 720.49 | |
Short term receivables total | 267.08 | 178.28 | 729.31 | 921.70 | 1 388.68 |
Other current investments | 300.07 | 330.82 | |||
Cash and bank deposits | 1 787.61 | 948.44 | 655.14 | 190.02 | |
Cash and cash equivalents | 1 787.61 | 1 248.50 | 985.96 | 190.02 | |
Balance sheet total (assets) | 21 735.47 | 20 500.81 | 21 673.95 | 18 133.23 | 19 340.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 5 584.30 | 5 712.93 | 5 723.52 | 6 278.27 | 6 616.63 |
Profit of the financial year | 129.29 | 10.58 | 554.75 | 338.36 | 341.13 |
Shareholders equity total | 6 713.59 | 6 723.52 | 7 278.27 | 7 616.63 | 7 957.76 |
Provisions | 1 667.00 | 1 620.26 | 1 746.14 | 1 805.90 | 1 908.02 |
Non-current loans from credit institutions | 2 484.66 | 1 254.60 | 828.59 | 875.29 | 1 547.77 |
Non-current leasing loans | 5 280.56 | 6 480.95 | 6 692.67 | 2 885.21 | 2 771.42 |
Non-current other liabilities | 206.56 | 210.72 | 209.07 | ||
Non-current deferred tax liabilities | 209.07 | 225.77 | |||
Non-current liabilities total | 7 971.78 | 7 946.27 | 7 730.32 | 3 969.57 | 4 544.96 |
Current loans from credit institutions | 2 625.09 | 2 287.70 | 2 428.30 | 2 825.28 | 2 923.03 |
Current trade creditors | 1 392.96 | 630.67 | 1 460.29 | 739.64 | 568.94 |
Current owed to participating | 88.73 | 437.22 | |||
Current owed to group member | 707.87 | 806.53 | 799.44 | 822.42 | 896.06 |
Short-term deferred tax liabilities | 125.20 | 49.14 | |||
Other non-interest bearing current liabilities | 531.97 | 436.72 | 231.18 | 265.06 | 104.04 |
Current liabilities total | 5 383.09 | 4 210.77 | 4 919.22 | 4 741.13 | 4 929.30 |
Balance sheet total (liabilities) | 21 735.47 | 20 500.81 | 21 673.95 | 18 133.23 | 19 340.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.