Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIKROGRAF A/S — Credit Rating and Financial Key Figures
CVR number: 21443646
Valdemarsgade 46, 8000 Aarhus C
info@mikrograf.dk
tel: 70222101
www.mikrograf.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 745.35 | 1 594.46 | 1 573.90 | ||
| Costs of manufacturing | - 992.80 | -1 062.63 | -1 073.65 | ||
| Gross profit | - 138.66 | 489.83 | 386.29 | 259.87 | 379.39 |
| Costs of management | - 366.25 | - 271.96 | - 120.85 | ||
| Employee benefit expenses | - 375.37 | - 286.18 | |||
| EBIT | - 514.02 | 203.65 | 115.05 | -24.80 | 32.24 |
| Other financial income | -3.86 | -0.77 | 2.99 | ||
| Other financial expenses | -14.73 | -15.77 | 6.41 | -4.77 | |
| Pre-tax profit | - 528.75 | 187.88 | 117.59 | -30.33 | 35.23 |
| Income taxes | 116.30 | - 120.90 | -28.34 | ||
| Net earnings | - 412.45 | 66.98 | 89.25 | -30.33 | 35.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 803.25 | 974.01 | 1 074.36 | 165.78 | 146.40 |
| Current owed by particip. interest comp. | 910.23 | 7.37 | 100.00 | ||
| Current other receivables | 384.92 | 884.92 | 2 527.02 | 4 521.00 | 622.86 |
| Current deferred tax assets | 120.90 | ||||
| Short term receivables total | 1 309.07 | 1 858.93 | 4 511.61 | 4 694.15 | 869.25 |
| Cash and bank deposits | 2 276.34 | 1 575.83 | 500.00 | 217.84 | |
| Cash and cash equivalents | 2 276.34 | 1 575.83 | 500.00 | 217.84 | |
| Balance sheet total (assets) | 3 585.41 | 3 434.76 | 4 511.61 | 5 194.15 | 1 087.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | - 382.07 | ||||
| Retained earnings | -16.26 | - 428.71 | - 361.74 | - 351.74 | |
| Profit of the financial year | - 412.45 | 66.98 | 89.25 | -30.33 | 35.23 |
| Shareholders equity total | 71.29 | 138.26 | 227.51 | 117.93 | 153.16 |
| Non-current loans from credit institutions | 4 033.18 | 4 905.28 | 687.83 | ||
| Non-current liabilities total | 4 033.18 | 4 905.28 | 687.83 | ||
| Current trade creditors | 3 195.64 | 3 091.77 | |||
| Current owed to participating | 207.39 | ||||
| Other non-interest bearing current liabilities | 318.48 | 204.72 | 250.92 | 170.94 | 38.71 |
| Current liabilities total | 3 514.12 | 3 296.50 | 250.92 | 170.94 | 246.10 |
| Balance sheet total (liabilities) | 3 585.41 | 3 434.76 | 4 511.61 | 5 194.15 | 1 087.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.