Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Klokkervang ApS — Credit Rating and Financial Key Figures
CVR number: 37959995
Klokkervang 8, 3250 Gilleleje
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 290.16 | 1 997.12 | 1 361.85 | 1 596.93 | 1 553.65 |
| Employee benefit expenses | -1 655.76 | -1 684.01 | -1 443.63 | -1 429.70 | -1 387.96 |
| Total depreciation | - 116.54 | -7.24 | -2.82 | -2.82 | -11.62 |
| EBIT | 517.87 | 305.87 | -84.61 | 164.40 | 154.06 |
| Other financial income | 19.11 | 37.91 | 36.81 | ||
| Other financial expenses | -18.70 | -13.75 | -0.32 | -0.00 | |
| Pre-tax profit | 499.17 | 292.12 | -65.82 | 202.31 | 190.87 |
| Income taxes | - 115.48 | -69.75 | 6.50 | -42.21 | -44.57 |
| Net earnings | 383.69 | 222.37 | -59.32 | 160.10 | 146.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.41 | 9.17 | 6.35 | 3.53 | 18.31 |
| Tangible assets total | 16.41 | 9.17 | 6.35 | 3.53 | 18.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 20.00 | 11.00 | 9.50 | 14.80 |
| Inventories total | 20.00 | 20.00 | 11.00 | 9.50 | 14.80 |
| Current trade debtors | 108.02 | 60.89 | 61.46 | 1.05 | 35.00 |
| Current amounts owed by group member comp. | 40.00 | 935.35 | 1 033.76 | 958.01 | |
| Prepayments and accrued income | 16.49 | 44.35 | 42.42 | ||
| Current other receivables | 0.04 | 0.04 | 0.03 | ||
| Current deferred tax assets | 30.41 | 22.30 | 136.15 | 39.94 | 9.26 |
| Short term receivables total | 154.91 | 123.19 | 1 132.99 | 1 119.14 | 1 044.73 |
| Cash and bank deposits | 1 819.02 | 1 777.27 | 404.72 | 813.45 | 943.93 |
| Cash and cash equivalents | 1 819.02 | 1 777.27 | 404.72 | 813.45 | 943.93 |
| Balance sheet total (assets) | 2 010.34 | 1 929.63 | 1 555.06 | 1 945.61 | 2 021.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 120.00 | 160.00 | |||
| Retained earnings | 739.07 | 1 122.76 | 1 345.13 | 1 165.81 | 1 165.91 |
| Profit of the financial year | 383.69 | 222.37 | -59.32 | 160.10 | 146.30 |
| Shareholders equity total | 1 172.76 | 1 395.13 | 1 335.81 | 1 495.91 | 1 522.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 87.62 | 50.45 | 53.36 | 72.04 | 84.26 |
| Current owed to participating | 109.95 | 11.15 | 28.48 | 45.96 | 18.55 |
| Short-term deferred tax liabilities | 111.12 | 20.86 | 13.89 | ||
| Other non-interest bearing current liabilities | 528.90 | 452.04 | 137.40 | 331.70 | 382.85 |
| Current liabilities total | 837.58 | 534.50 | 219.25 | 449.70 | 499.55 |
| Balance sheet total (liabilities) | 2 010.34 | 1 929.63 | 1 555.06 | 1 945.61 | 2 021.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.