Sune Fuglsbjerg Holding ApS
CVR number: 33377568
Hostrupkrogen 46, 9500 Hobro
tel: 31235946
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 123.03 | 111.14 | 252.59 | 94.16 | 162.30 |
| External services | -9.41 | -10.45 | -10.45 | -8.23 | -7.72 |
| Gross profit | 113.62 | 100.69 | 242.14 | 85.92 | 154.58 |
| EBIT | 113.62 | 100.69 | 242.14 | 85.92 | 154.58 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -4.81 | -4.62 | -3.74 | -5.21 | -10.90 |
| Pre-tax profit | 108.82 | 96.07 | 238.40 | 80.71 | 143.68 |
| Income taxes | 3.05 | 3.29 | 3.12 | 2.96 | 4.09 |
| Net earnings | 111.87 | 99.36 | 241.52 | 83.67 | 147.77 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 778.17 | ||||
| Participating interests | 834.01 | 1 030.10 | 1 067.06 | 1 170.46 | |
| Investments total | 778.17 | 834.01 | 1 030.10 | 1 067.06 | 1 170.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 54.00 | ||||
| Current deferred tax assets | 24.57 | 15.86 | 14.98 | 17.94 | 22.03 |
| Short term receivables total | 78.57 | 15.86 | 14.98 | 17.94 | 22.03 |
| Balance sheet total (assets) | 856.74 | 849.87 | 1 045.09 | 1 085.00 | 1 192.49 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 178.17 | 234.01 | 430.10 | 467.06 | 629.36 |
| Retained earnings | 206.52 | 206.05 | 52.12 | 197.79 | 58.16 |
| Profit of the financial year | 111.87 | 99.36 | 241.52 | 83.67 | 147.77 |
| Shareholders equity total | 631.86 | 675.92 | 860.95 | 887.42 | 976.28 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 214.88 | 163.94 | 174.14 | 187.58 | 198.56 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 17.63 |
| Other non-interest bearing current liabilities | 0.01 | 0.02 | |||
| Current liabilities total | 224.88 | 173.95 | 184.14 | 197.58 | 216.21 |
| Balance sheet total (liabilities) | 856.74 | 849.87 | 1 045.09 | 1 085.00 | 1 192.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.