Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CW-HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30273346
Sømarksvej 106, 5471 Søndersø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.17 | -99.67 | - 209.87 | - 177.97 | - 109.36 |
| Employee benefit expenses | -92.00 | - 120.00 | - 120.00 | - 120.00 | |
| Other operating expenses | -43.00 | ||||
| Total depreciation | -5.00 | -29.99 | |||
| EBIT | -48.17 | - 191.67 | - 329.87 | - 302.96 | - 259.35 |
| Other financial income | 2.17 | 17.82 | 23.71 | ||
| Other financial expenses | -6.24 | -30.28 | -1.04 | -1.10 | -0.53 |
| Income from other inv. held as non-curr. assets | 31.68 | - 201.17 | 188.06 | 729.95 | 356.18 |
| Net income from associates (fin.) | 813.06 | 4 322.57 | |||
| Pre-tax profit | 790.33 | 3 899.44 | - 140.67 | 443.71 | 120.01 |
| Income taxes | 4.72 | 93.09 | 30.90 | -97.84 | -26.68 |
| Net earnings | 795.06 | 3 992.53 | - 109.77 | 345.87 | 93.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 144.94 | 114.96 | |||
| Tangible assets total | 144.94 | 114.96 | |||
| Holdings in group member companies | 918.68 | ||||
| Investments total | 918.68 | ||||
| Non-current loans receivable | 1 027.75 | 2 824.46 | 4 770.57 | 6 397.86 | 6 625.76 |
| Long term receivables total | 1 027.75 | 2 824.46 | 4 770.57 | 6 397.86 | 6 625.76 |
| Inventories total | |||||
| Current trade debtors | 2.43 | ||||
| Current amounts owed by group member comp. | 875.00 | ||||
| Prepayments and accrued income | 8.47 | ||||
| Current other receivables | 803.23 | 812.61 | 15.54 | ||
| Current deferred tax assets | 57.58 | 150.67 | 181.57 | 83.73 | 57.05 |
| Short term receivables total | 943.48 | 953.90 | 994.18 | 99.28 | 57.05 |
| Cash and bank deposits | 266.55 | 3 244.03 | 1 054.73 | 251.00 | 7.50 |
| Cash and cash equivalents | 266.55 | 3 244.03 | 1 054.73 | 251.00 | 7.50 |
| Balance sheet total (assets) | 3 156.47 | 7 022.40 | 6 819.49 | 6 893.08 | 6 805.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 300.00 | 135.00 | 158.80 |
| Other reserves | 17.77 | ||||
| Retained earnings | 2 073.78 | 2 768.82 | 6 461.34 | 6 216.57 | 6 403.64 |
| Profit of the financial year | 795.06 | 3 992.53 | - 109.77 | 345.87 | 93.33 |
| Shareholders equity total | 3 126.02 | 7 004.14 | 6 776.57 | 6 822.44 | 6 780.77 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.61 | 0.16 | 34.16 | 0.20 | |
| Current owed to group member | 2.64 | 11.01 | 1.47 | ||
| Other non-interest bearing current liabilities | 30.45 | 15.01 | 31.75 | 35.01 | 24.30 |
| Current liabilities total | 30.45 | 18.25 | 42.92 | 70.64 | 24.50 |
| Balance sheet total (liabilities) | 3 156.47 | 7 022.40 | 6 819.49 | 6 893.08 | 6 805.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.