AGNES OG ADVOKAT MAGNUS WINBERG'S FOND — Credit Rating and Financial Key Figures
CVR number: 16483680
Vingårdsgade 22, 9000 Aalborg
Fischer@hasseris.dk
tel: 46929233
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 721.00 | 661.00 | 668.48 | 695.52 | 693.52 |
| Purchases during the financial year | - 186.00 | - 180.00 | - 260.32 | - 256.21 | - 183.10 |
| External services | -59.00 | - 118.00 | - 105.31 | -90.20 | -93.90 |
| Gross profit | 476.00 | 363.00 | 302.85 | 349.11 | 416.53 |
| Employee benefit expenses | -65.00 | -65.00 | -65.00 | -89.24 | - 104.24 |
| EBIT | 411.00 | 298.00 | 237.85 | 259.87 | 312.29 |
| Other financial income | 1.00 | 1.43 | 2.59 | 4.90 | |
| Other financial expenses | -2.00 | -3.00 | -0.52 | -7.75 | -4.47 |
| Pre-tax profit | 410.00 | 295.00 | 238.75 | 254.71 | 312.72 |
| Income taxes | -71.00 | -57.00 | -58.00 | -66.00 | |
| Net earnings | 410.00 | 224.00 | 181.75 | 196.71 | 246.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 000.00 | 9 259.00 | 9 259.25 | 9 259.25 | 9 259.25 |
| Tangible assets total | 8 000.00 | 9 259.00 | 9 259.25 | 9 259.25 | 9 259.25 |
| Investments total | |||||
| Non-current loans receivable | 11.00 | 10.00 | 11.29 | 13.73 | 18.04 |
| Long term receivables total | 11.00 | 10.00 | 11.29 | 13.73 | 18.04 |
| Inventories total | |||||
| Prepayments and accrued income | 10.12 | 10.43 | 11.12 | ||
| Current other receivables | 72.00 | 75.00 | 67.19 | 72.96 | 76.39 |
| Short term receivables total | 72.00 | 75.00 | 77.31 | 83.38 | 87.51 |
| Cash and bank deposits | 1 448.00 | 195.00 | 191.49 | 244.32 | 359.97 |
| Cash and cash equivalents | 1 448.00 | 195.00 | 191.49 | 244.32 | 359.97 |
| Balance sheet total (assets) | 9 531.00 | 9 539.00 | 9 539.35 | 9 600.68 | 9 724.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 389.00 | 1 389.00 | 1 389.05 | 1 389.05 | 1 389.05 |
| Shares repurchased | 300.00 | 300.00 | 300.00 | 450.00 | 455.00 |
| Other reserves | - 150.00 | - 155.00 | |||
| Retained earnings | 5 624.00 | 5 802.00 | 5 802.93 | 5 834.68 | 5 876.39 |
| Profit of the financial year | 410.00 | 224.00 | 181.75 | 196.71 | 246.72 |
| Shareholders equity total | 7 723.00 | 7 715.00 | 7 673.74 | 7 720.45 | 7 812.16 |
| Provisions | 948.00 | 1 019.00 | 1 076.00 | 1 134.00 | 1 200.00 |
| Non-current loans from credit institutions | 300.00 | 262.00 | 222.45 | 184.44 | 141.06 |
| Non-current liabilities total | 300.00 | 262.00 | 222.45 | 184.44 | 141.06 |
| Current loans from credit institutions | 37.00 | 38.00 | 39.16 | 38.00 | 41.22 |
| Current trade creditors | 56.21 | 47.94 | 51.06 | ||
| Other non-interest bearing current liabilities | 523.00 | 505.00 | 471.79 | 475.85 | 479.26 |
| Current liabilities total | 560.00 | 543.00 | 567.16 | 561.79 | 571.55 |
| Balance sheet total (liabilities) | 9 531.00 | 9 539.00 | 9 539.35 | 9 600.68 | 9 724.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.