Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERMESTER ERLING DYBVAD ApS — Credit Rating and Financial Key Figures
CVR number: 26050731
Ved Kirken 4 B, 8320 Mårslet
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 525.27 | 454.63 | 493.38 | 425.19 | 310.77 |
| Employee benefit expenses | - 244.17 | - 239.41 | - 241.32 | - 357.45 | - 373.30 |
| Total depreciation | -53.62 | -49.16 | -48.68 | -49.24 | -28.17 |
| EBIT | 227.49 | 166.06 | 203.38 | 18.50 | -90.70 |
| Other financial income | 123.15 | 90.34 | 80.19 | 120.87 | 212.17 |
| Other financial expenses | -19.27 | - 376.31 | -9.70 | -5.21 | -4.79 |
| Pre-tax profit | 331.37 | - 119.92 | 273.87 | 134.16 | 116.68 |
| Income taxes | -73.16 | -26.57 | -9.50 | -30.59 | -26.71 |
| Net earnings | 258.21 | - 146.49 | 264.37 | 103.57 | 89.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 223.01 | 174.73 | 126.45 | 78.17 | 50.00 |
| Tangible assets total | 223.01 | 174.73 | 126.45 | 78.17 | 50.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 9.00 | 9.00 | 5.00 | 2.50 | 2.50 |
| Inventories total | 9.00 | 9.00 | 5.00 | 2.50 | 2.50 |
| Current trade debtors | 12.06 | 54.79 | 48.62 | 17.33 | 112.49 |
| Current other receivables | 94.90 | 43.53 | 36.40 | 12.99 | |
| Current deferred tax assets | 20.10 | 1.69 | 15.50 | ||
| Short term receivables total | 106.96 | 118.42 | 85.02 | 19.02 | 140.98 |
| Other current investments | 1 671.47 | 1 680.94 | 1 800.35 | 2 012.00 | |
| Cash and bank deposits | 333.33 | 1 785.65 | 384.47 | 449.90 | 276.93 |
| Cash and cash equivalents | 2 004.81 | 1 785.65 | 2 065.40 | 2 250.25 | 2 288.93 |
| Balance sheet total (assets) | 2 343.78 | 2 087.80 | 2 281.87 | 2 349.93 | 2 482.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | |||
| Retained earnings | 1 643.48 | 1 783.90 | 1 637.41 | 1 901.78 | 2 005.35 |
| Profit of the financial year | 258.21 | - 146.49 | 264.37 | 103.57 | 89.97 |
| Shareholders equity total | 2 141.10 | 1 880.21 | 2 026.78 | 2 130.35 | 2 220.32 |
| Provisions | 4.30 | 4.87 | 2.64 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 64.77 | 18.50 | 17.00 | 17.00 | 58.25 |
| Current owed to participating | 19.95 | 58.68 | 47.88 | 52.50 | 60.55 |
| Short-term deferred tax liabilities | 22.52 | 8.33 | 23.19 | ||
| Other non-interest bearing current liabilities | 91.15 | 125.55 | 179.25 | 126.89 | 143.29 |
| Current liabilities total | 198.38 | 202.73 | 252.45 | 219.59 | 262.09 |
| Balance sheet total (liabilities) | 2 343.78 | 2 087.80 | 2 281.87 | 2 349.93 | 2 482.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.