Schrand ApS — Credit Rating and Financial Key Figures
CVR number: 41521260
Kongens Nytorv 26, 1050 København K
Income statement (kEUR)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 418.18 | 322.03 | 11.97 |
Employee benefit expenses | - 187.41 | - 218.70 | -26.06 |
Other operating expenses | -0.01 | ||
EBIT | 230.77 | 103.33 | -14.10 |
Other financial income | 2.18 | 9.42 | 6.27 |
Other financial expenses | -0.37 | -2.73 | -1.93 |
Pre-tax profit | 232.58 | 110.03 | -9.76 |
Income taxes | -53.79 | -25.26 | 2.13 |
Net earnings | 178.79 | 84.78 | -7.64 |
Assets (kEUR)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 35.70 | 31.87 | |
Current other receivables | 143.81 | 107.06 | 10.03 |
Current deferred tax assets | 14.82 | ||
Short term receivables total | 179.52 | 138.93 | 24.85 |
Cash and bank deposits | 108.27 | 135.69 | 1.31 |
Cash and cash equivalents | 108.27 | 135.69 | 1.31 |
Balance sheet total (assets) | 287.79 | 274.62 | 26.16 |
Equity and liabilities (kEUR)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 5.35 | 5.35 | 5.35 |
Shares repurchased | 135.00 | 125.00 | |
Retained earnings | - 135.00 | -81.21 | 3.56 |
Profit of the financial year | 178.79 | 84.78 | -7.64 |
Shareholders equity total | 184.14 | 133.92 | 1.28 |
Non-current liabilities total | |||
Current trade creditors | 5.20 | 5.87 | 4.92 |
Current owed to group member | 81.00 | 19.05 | |
Short-term deferred tax liabilities | 53.79 | 25.36 | |
Other non-interest bearing current liabilities | 44.66 | 28.48 | 0.91 |
Current liabilities total | 103.65 | 140.71 | 24.88 |
Balance sheet total (liabilities) | 287.79 | 274.62 | 26.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.