CARY501297 ApS — Credit Rating and Financial Key Figures
CVR number: 41554770
Langs Hegnet 18 A, 2800 Kongens Lyngby
ryborg@postkasse.com
tel: 30935515
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -1 304.69 | 4 269.63 | -0.07 | -12.65 |
| Costs of management | -7.97 | |||
| Employee benefit expenses | -7 470.84 | |||
| EBIT | -1 312.67 | -3 201.22 | -0.07 | -12.65 |
| Other financial income | 4 451.47 | 2 200.73 | 298.87 | 402.55 |
| Other financial expenses | - 121.36 | -77.11 | -13.06 | - 148.94 |
| Pre-tax profit | 3 017.44 | -1 077.59 | 285.75 | 240.97 |
| Income taxes | - 698.77 | 216.31 | -63.55 | -85.78 |
| Net earnings | 2 318.67 | - 861.28 | 222.19 | 155.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 8 399.00 | |||
| Investments total | 8 399.00 | |||
| Non-curr. owed by particip. interest comp. | 1 600.00 | |||
| Non-current loans receivable | 1 119.04 | 1 119.04 | ||
| Long term receivables total | 1 600.00 | 1 119.04 | 1 119.04 | |
| Inventories total | ||||
| Current owed by particip. interest comp. | 4 777.60 | |||
| Current other receivables | 9 965.88 | 3 480.06 | ||
| Current deferred tax assets | 226.00 | |||
| Short term receivables total | 4 777.60 | 9 965.88 | 3 480.06 | 226.00 |
| Cash and bank deposits | 17.09 | 0.44 | 0.29 | |
| Cash and cash equivalents | 17.09 | 0.44 | 0.29 | |
| Balance sheet total (assets) | 14 776.60 | 9 982.98 | 4 599.54 | 1 345.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 114.40 | 235.60 | 3 262.53 | |
| Other reserves | -3 262.53 | |||
| Retained earnings | 2 060.07 | 4 143.14 | 3 399.66 | 359.33 |
| Profit of the financial year | 2 318.67 | - 861.28 | 222.19 | 155.19 |
| Shareholders equity total | 4 743.14 | 3 767.46 | 3 871.85 | 764.52 |
| Provisions | 452.94 | |||
| Non-current loans from credit institutions | 2 058.86 | |||
| Non-current deferred tax liabilities | 62.85 | 85.78 | ||
| Non-current liabilities total | 2 058.86 | 62.85 | 85.78 | |
| Current loans from credit institutions | 2 033.33 | |||
| Current trade creditors | 12.50 | |||
| Current owed to participating | 664.84 | 407.84 | ||
| Short-term deferred tax liabilities | 670.80 | 177.39 | 72.85 | |
| Other non-interest bearing current liabilities | 4 817.52 | 6 038.13 | 1.84 | |
| Current liabilities total | 7 521.66 | 6 215.52 | 664.84 | 495.03 |
| Balance sheet total (liabilities) | 14 776.60 | 9 982.98 | 4 599.54 | 1 345.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.