Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Seerup Optics, Herning ApS — Credit Rating and Financial Key Figures
CVR number: 10609933
Bredgade 3, 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 193.15 | 2 447.11 | 2 831.13 | 2 997.07 | 3 915.11 |
| Employee benefit expenses | -2 562.08 | -2 170.38 | -2 217.32 | -2 157.99 | -2 553.22 |
| Other operating expenses | - 147.14 | -96.92 | -17.04 | ||
| Total depreciation | - 249.27 | - 559.25 | - 650.97 | - 510.15 | - 461.99 |
| EBIT | 381.80 | - 429.66 | - 134.08 | 311.89 | 899.90 |
| Other financial income | 12.81 | 11.30 | |||
| Other financial expenses | -38.10 | - 107.61 | - 130.65 | - 101.94 | - 129.97 |
| Pre-tax profit | 356.51 | - 537.27 | - 264.72 | 209.95 | 781.24 |
| Income taxes | -87.57 | 110.06 | 57.82 | -52.30 | - 177.19 |
| Net earnings | 268.94 | - 427.21 | - 206.90 | 157.65 | 604.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 468.58 | 3 356.40 | 2 750.43 | 2 251.39 | 1 929.65 |
| Tangible assets total | 468.58 | 3 356.40 | 2 750.43 | 2 251.39 | 1 929.65 |
| Investments total | |||||
| Non-current loans receivable | 22.50 | 22.50 | 22.50 | ||
| Long term receivables total | 22.50 | 22.50 | 22.50 | ||
| Finished products/goods | 1 640.27 | 1 872.79 | 1 956.08 | 1 683.99 | 1 779.63 |
| Inventories total | 1 640.27 | 1 872.79 | 1 956.08 | 1 683.99 | 1 779.63 |
| Current trade debtors | 123.87 | 96.52 | 154.34 | 362.88 | 226.35 |
| Current amounts owed by group member comp. | 58.82 | 270.12 | |||
| Prepayments and accrued income | 40.62 | 142.43 | 43.81 | 66.67 | 246.73 |
| Current other receivables | 153.02 | 130.96 | 82.50 | 119.07 | 131.89 |
| Current deferred tax assets | 36.80 | 209.20 | 91.52 | ||
| Short term receivables total | 354.30 | 579.11 | 372.17 | 607.44 | 875.09 |
| Other current investments | 22.50 | 22.50 | |||
| Cash and bank deposits | 4.70 | 16.57 | 4.07 | 7.24 | 2.10 |
| Cash and cash equivalents | 27.20 | 39.07 | 4.07 | 7.24 | 2.10 |
| Balance sheet total (assets) | 2 490.35 | 5 847.36 | 5 105.25 | 4 572.56 | 4 608.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 57.20 | 1 000.00 | |||
| Retained earnings | 295.81 | 564.75 | 987.54 | 780.64 | -61.71 |
| Profit of the financial year | 268.94 | - 427.21 | - 206.90 | 157.65 | 604.05 |
| Shareholders equity total | 821.95 | 337.54 | 1 030.64 | 1 188.29 | 1 792.34 |
| Provisions | 62.34 | 96.04 | 147.31 | 202.24 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 202.14 | 2 676.50 | 1 510.34 | 957.78 | 859.64 |
| Current trade creditors | 81.70 | 149.58 | 236.98 | 474.52 | 181.26 |
| Current owed to group member | 613.01 | 2 222.13 | 1 607.74 | 1 105.11 | 719.21 |
| Short-term deferred tax liabilities | 106.96 | 1.03 | 122.26 | ||
| Other non-interest bearing current liabilities | 664.59 | 399.27 | 623.51 | 698.51 | 732.03 |
| Current liabilities total | 1 668.40 | 5 447.49 | 3 978.58 | 3 236.96 | 2 614.40 |
| Balance sheet total (liabilities) | 2 490.35 | 5 847.36 | 5 105.25 | 4 572.56 | 4 608.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.