SG Invest & Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39571838
Sydvestvej 1, 2630 Taastrup
brian@bs-montage.dk
tel: 31715369
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 55.58 | 14.00 | 26.61 | -1.07 | 126.68 |
| Total depreciation | -15.60 | -0.10 | -9.21 | - 158.49 | -5.71 |
| EBIT | 39.97 | 14.09 | 17.41 | - 159.56 | 120.97 |
| Other financial expenses | -69.77 | -47.80 | -37.99 | -81.21 | - 104.11 |
| Pre-tax profit | -29.80 | -33.71 | -20.58 | - 240.76 | 16.86 |
| Income taxes | 2.00 | 7.00 | 5.00 | 53.00 | -4.00 |
| Net earnings | -27.80 | -26.71 | -15.58 | - 187.76 | 12.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 149.28 | 149.28 | 149.28 | ||
| Intangible assets total | 149.28 | 149.28 | 149.28 | ||
| Land and waters | 1 706.39 | 1 703.18 | 1 699.98 | 1 696.77 | 1 693.57 |
| Machinery and equipment | 48.70 | 14.50 | 8.50 | 2.50 | |
| Tangible assets total | 1 755.09 | 1 717.68 | 1 708.48 | 1 699.27 | 1 693.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 10.27 | 13.75 | 13.12 | ||
| Current deferred tax assets | 6.00 | 13.00 | 18.00 | 71.00 | 67.00 |
| Short term receivables total | 16.27 | 26.75 | 31.12 | 71.00 | 67.00 |
| Balance sheet total (assets) | 1 920.64 | 1 893.71 | 1 888.87 | 1 770.27 | 1 760.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -20.10 | -47.90 | -74.61 | -90.19 | 322.05 |
| Profit of the financial year | -27.80 | -26.71 | -15.58 | - 187.76 | 12.86 |
| Shareholders equity total | 2.10 | -24.61 | -40.19 | - 227.95 | 384.91 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 990.07 | 981.45 | 966.53 | 1 003.50 | 983.56 |
| Current trade creditors | 15.00 | 15.00 | 35.41 | 16.19 | 15.00 |
| Current owed to participating | 117.73 | 89.64 | 658.78 | 10.11 | |
| Current owed to group member | 576.78 | 66.64 | |||
| Other non-interest bearing current liabilities | 795.74 | 824.53 | 268.34 | 401.75 | 300.35 |
| Accruals and deferred income | 7.70 | ||||
| Current liabilities total | 1 918.54 | 1 918.32 | 1 929.06 | 1 998.22 | 1 375.66 |
| Balance sheet total (liabilities) | 1 920.64 | 1 893.71 | 1 888.87 | 1 770.27 | 1 760.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.