ic-net services ApS — Credit Rating and Financial Key Figures
CVR number: 39722372
Bizonvej 4, Skovby 8464 Galten
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 456.64 | 74.65 | 743.44 | 610.37 | 858.30 |
| Wages and salaries | - 482.88 | ||||
| Social security expenses | -81.01 | ||||
| Employee benefit expenses | - 765.11 | - 711.25 | - 678.73 | ||
| Total depreciation | -8.86 | -17.71 | -17.71 | -17.71 | |
| EBIT | 456.64 | - 498.10 | -39.39 | - 118.60 | 161.87 |
| Other financial income | 10.65 | ||||
| Other financial expenses | -5.87 | -9.81 | -2.28 | -8.56 | -11.79 |
| Pre-tax profit | 450.77 | - 497.25 | -41.67 | - 127.15 | 150.07 |
| Income taxes | -99.17 | -10.97 | 45.23 | -35.38 | |
| Net earnings | 351.60 | - 497.25 | -52.64 | -81.92 | 114.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 115.14 | 97.43 | 79.71 | 62.00 | |
| Intangible assets total | 115.14 | 97.43 | 79.71 | 62.00 | |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 200.78 | 77.20 | 109.44 | 70.54 | 138.91 |
| Current other receivables | 436.46 | 112.96 | 5.00 | 24.84 | 86.47 |
| Current deferred tax assets | 18.00 | 34.26 | |||
| Short term receivables total | 637.24 | 208.16 | 114.44 | 129.64 | 225.38 |
| Cash and bank deposits | 31.51 | 78.26 | 216.11 | 87.14 | 102.77 |
| Cash and cash equivalents | 31.51 | 78.26 | 216.11 | 87.14 | 102.77 |
| Balance sheet total (assets) | 668.74 | 401.56 | 427.98 | 296.49 | 390.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 132.64 | 484.24 | -13.01 | -65.66 | - 147.58 |
| Profit of the financial year | 351.60 | - 497.25 | -52.64 | -81.92 | 114.70 |
| Shareholders equity total | 484.24 | -13.01 | -25.65 | - 107.58 | 7.12 |
| Provisions | 10.97 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 67.92 | 97.61 | 79.22 | 107.20 | |
| Current owed to participating | 20.72 | ||||
| Short-term deferred tax liabilities | 99.17 | 1.12 | |||
| Other non-interest bearing current liabilities | 85.33 | 346.65 | 345.04 | 324.86 | 253.99 |
| Current liabilities total | 184.50 | 414.58 | 442.66 | 404.07 | 383.04 |
| Balance sheet total (liabilities) | 668.74 | 401.56 | 427.98 | 296.49 | 390.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.