Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KNUD B. JOHANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32645186
Vedbæk Strandvej 500, 2950 Vedbæk
kbj@hnfholding.dk
tel: 40260729
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 17 040.43 | 4 234.39 | |||
| External services | -56.12 | -80.36 | |||
| Gross profit | 16 984.32 | 4 154.03 | - 105.03 | - 146.82 | - 105.82 |
| EBIT | 16 984.32 | 4 154.03 | - 105.03 | - 146.82 | - 105.82 |
| Other financial income | 3 098.36 | 702.32 | 1 134.68 | 3 795.15 | 808.94 |
| Other financial expenses | - 557.80 | -1 323.66 | - 101.47 | -38.61 | - 764.83 |
| Reduction non-current investment assets | -1 575.41 | ||||
| Net income from associates (fin.) | 8 477.97 | 16 098.14 | -1 028.09 | ||
| Pre-tax profit | 19 524.88 | 3 532.69 | 9 406.15 | 19 707.87 | -2 665.21 |
| Income taxes | - 105.89 | -19.60 | -52.23 | - 865.82 | -1.94 |
| Net earnings | 19 418.99 | 3 513.08 | 9 353.92 | 18 842.05 | -2 667.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 145 760.49 | 142 869.89 | 146 597.85 | 157 945.99 | 147 417.90 |
| Investments total | 145 760.49 | 142 869.89 | 146 597.85 | 157 945.99 | 147 417.90 |
| Non-current loans receivable | 2 536.92 | 3 219.29 | 3 305.93 | 3 540.27 | 2 009.43 |
| Long term receivables total | 2 536.92 | 3 219.29 | 3 305.93 | 3 540.27 | 2 009.43 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 328.14 | 1 955.68 | 397.39 | ||
| Current other receivables | 19.85 | 19.85 | 19.85 | 19.85 | 17.07 |
| Current deferred tax assets | 9 203.18 | 89.27 | 1 947.32 | 6 902.89 | 1 230.75 |
| Short term receivables total | 11 551.17 | 2 064.79 | 2 364.56 | 6 922.73 | 1 247.83 |
| Other current investments | 18 786.71 | 20 679.87 | 21 695.60 | 26 891.72 | 29 009.55 |
| Cash and bank deposits | 624.11 | 1 252.10 | 603.77 | 4 643.11 | 1 196.34 |
| Cash and cash equivalents | 19 410.81 | 21 931.97 | 22 299.38 | 31 534.83 | 30 205.89 |
| Balance sheet total (assets) | 179 259.40 | 170 085.94 | 174 567.71 | 199 943.83 | 180 881.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 134.90 | 134.90 | 134.90 | 134.90 | 134.90 |
| Shares repurchased | 3 000.00 | 5 000.00 | 10 000.00 | 2 000.00 | |
| Other reserves | 76 287.14 | 75 771.53 | 83 608.35 | 90 206.49 | 75 629.77 |
| Retained earnings | 70 631.53 | 85 566.13 | 81 242.40 | 73 998.18 | 105 416.94 |
| Profit of the financial year | 19 418.99 | 3 513.08 | 9 353.92 | 18 842.05 | -2 667.15 |
| Shareholders equity total | 169 472.56 | 169 985.64 | 174 339.57 | 193 181.61 | 180 514.46 |
| Non-current liabilities total | |||||
| Current trade creditors | 29.43 | 29.43 | 29.44 | 29.44 | 29.44 |
| Current owed to participating | 69.55 | 69.55 | |||
| Current owed to group member | 53.37 | 264.94 | |||
| Short-term deferred tax liabilities | 9 700.92 | 126.61 | 6 609.71 | 2.65 | |
| Other non-interest bearing current liabilities | 56.48 | 70.86 | 72.09 | 0.15 | |
| Current liabilities total | 9 786.84 | 100.30 | 228.14 | 6 762.21 | 366.58 |
| Balance sheet total (liabilities) | 179 259.40 | 170 085.94 | 174 567.71 | 199 943.83 | 180 881.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.