Jensen & Lund ApS — Credit Rating and Financial Key Figures
CVR number: 38353373
Hørløkkevej 34, Skrydstrup 6500 Vojens
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 832.12 | 5 636.64 | 2 982.83 | 10 003.22 | 2 595.27 |
| Employee benefit expenses | -1 585.33 | -2 602.96 | -2 847.40 | -2 715.98 | -2 589.92 |
| Other operating expenses | -4.62 | - 147.28 | -13.00 | ||
| Total depreciation | -32.58 | -40.34 | -0.19 | -5.00 | -3.96 |
| EBIT | 2 209.60 | 2 846.06 | 135.23 | 7 282.24 | -11.61 |
| Other financial income | 21.83 | 94.59 | |||
| Other financial expenses | -52.29 | -39.42 | -47.14 | -61.39 | -42.43 |
| Pre-tax profit | 2 157.30 | 2 806.64 | 88.09 | 7 242.68 | 40.55 |
| Income taxes | - 479.63 | - 619.10 | -22.47 | -1 594.17 | -9.12 |
| Net earnings | 1 677.67 | 2 187.54 | 65.62 | 5 648.51 | 31.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 222.62 | 24.81 | 19.81 | 15.85 | |
| Tangible assets total | 222.62 | 24.81 | 19.81 | 15.85 | |
| Investments total | 30.00 | 30.00 | 24.75 | 24.75 | 105.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 101.42 | 63.79 | 210.48 | 313.04 | 1 126.55 |
| Current amounts owed by group member comp. | 4 571.47 | ||||
| Prepayments and accrued income | 31.56 | ||||
| Current other receivables | 132.80 | 538.43 | 399.57 | 237.52 | 243.63 |
| Current deferred tax assets | 31.48 | 23.22 | 2.78 | 1.87 | |
| Short term receivables total | 1 234.22 | 633.69 | 664.83 | 5 124.80 | 1 372.05 |
| Cash and bank deposits | 1 293.38 | 2 292.26 | 291.57 | 4 907.12 | 1 087.42 |
| Cash and cash equivalents | 1 293.38 | 2 292.26 | 291.57 | 4 907.12 | 1 087.42 |
| Balance sheet total (assets) | 2 780.22 | 2 955.95 | 1 005.95 | 10 076.48 | 2 580.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 1 591.77 | 5 000.00 | ||
| Retained earnings | -23.44 | -1 937.54 | 250.00 | -4 684.38 | 964.13 |
| Profit of the financial year | 1 677.67 | 2 187.54 | 65.62 | 5 648.51 | 31.43 |
| Shareholders equity total | 1 814.84 | 1 891.78 | 365.62 | 6 014.13 | 1 045.56 |
| Provisions | 8.14 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 78.18 | 52.05 | 282.17 | 2 013.45 | 72.10 |
| Current owed to participating | 82.06 | 8.22 | 8.28 | 8.28 | 6.17 |
| Current owed to group member | 141.02 | 1 267.17 | |||
| Short-term deferred tax liabilities | 494.06 | 650.58 | 14.21 | 1 573.73 | 8.21 |
| Other non-interest bearing current liabilities | 302.94 | 353.33 | 194.65 | 466.90 | 181.10 |
| Current liabilities total | 957.24 | 1 064.17 | 640.33 | 4 062.35 | 1 534.75 |
| Balance sheet total (liabilities) | 2 780.22 | 2 955.95 | 1 005.95 | 10 076.48 | 2 580.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.