THE INTIMATE COMPANY A/S — Credit Rating and Financial Key Figures

CVR number: 35407839
Farum Gydevej 73, 3520 Farum

Company information

Official name
THE INTIMATE COMPANY A/S
Established
2013
Company form
Limited company
Industry

About THE INTIMATE COMPANY A/S

THE INTIMATE COMPANY A/S (CVR number: 35407839) is a company from FURESØ. The company recorded a gross profit of 2960 kDKK in 2023. The operating profit was 2960 kDKK, while net earnings were 1811.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was 72.1 %, which can be considered excellent and Return on Equity (ROE) was 156.4 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 8.4 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. THE INTIMATE COMPANY A/S's liquidity measured by quick ratio was 1.1 which is at a modest level. Thus, the company's liquid assets are in relative balance with its short-term liabilities, indicating a moderate liquidity position. While it's likely to meet its current obligations, financial flexibility may be constrained, and unexpected costs could pose challenges.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit2 967.282 980.242 978.162 988.802 960.00
EBIT2 967.282 980.242 978.162 988.802 960.00
Net earnings1 537.291 883.011 862.131 862.311 811.57
Shareholders equity total-7 009.62-5 126.62-3 264.48-1 402.18409.39
Balance sheet total (assets)7 989.689 971.0813 968.671 907.344 896.26
Net debt14 229.3015 077.0115 689.171 981.802 652.81
Profitability
EBIT-%
ROA23.2 %19.8 %18.4 %29.1 %72.1 %
ROE30.4 %21.0 %15.6 %23.5 %156.4 %
ROI24.7 %20.4 %19.4 %33.8 %116.9 %
Economic value added (EVA)2 306.942 676.842 580.622 495.552 379.96
Solvency
Equity ratio-46.7 %-34.0 %-18.9 %-42.4 %8.4 %
Gearing-203.0 %-294.1 %-480.7 %-142.2 %650.3 %
Relative net indebtedness %
Liquidity
Quick ratio0.50.70.80.61.1
Current ratio0.50.70.80.61.1
Cash and cash equivalents0.684.4811.639.27
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBBB

Variable visualization

ROA:72.1%
Rating: 100/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:8.36%
Rating: 9/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.