Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

THE INTIMATE COMPANY A/S — Credit Rating and Financial Key Figures

CVR number: 35407839
Farum Gydevej 73, 3520 Farum
Free credit report Annual report

Company information

Official name
THE INTIMATE COMPANY A/S
Established
2013
Company form
Limited company
Industry

About THE INTIMATE COMPANY A/S

THE INTIMATE COMPANY A/S (CVR number: 35407839) is a company from FURESØ. The company recorded a gross profit of 2976.1 kDKK in 2024. The operating profit was 2976.1 kDKK, while net earnings were 2250.3 kDKK. The profitability of the company measured by Return on Assets (ROA) was 47.6 %, which can be considered excellent and Return on Equity (ROE) was 146.6 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 34.9 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. THE INTIMATE COMPANY A/S's liquidity measured by quick ratio was 1.5 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit2 980.242 978.162 988.802 960.002 976.10
EBIT2 980.242 978.162 988.802 960.002 976.10
Net earnings1 883.011 862.131 862.311 811.572 250.30
Shareholders equity total-5 126.62-3 264.48-1 402.18409.392 659.70
Balance sheet total (assets)9 971.0813 968.671 907.344 896.267 612.47
Net debt15 077.0115 689.171 981.802 652.812 481.42
Profitability
EBIT-%
ROA19.8 %18.4 %29.1 %72.1 %47.6 %
ROE21.0 %15.6 %23.5 %156.4 %146.6 %
ROI20.4 %19.4 %33.8 %116.9 %72.4 %
Economic value added (EVA)1 961.821 822.931 706.722 279.212 167.04
Solvency
Equity ratio-34.0 %-18.9 %-42.4 %8.4 %34.9 %
Gearing-294.1 %-480.7 %-142.2 %650.3 %93.8 %
Relative net indebtedness %
Liquidity
Quick ratio0.70.80.61.11.5
Current ratio0.70.80.61.11.5
Cash and cash equivalents0.684.4811.639.2712.94
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBB

Variable visualization

ROA:47.6%
Rating: 93/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:34.9%
Rating: 30/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Board member

Companies in the same industry

CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.