Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPIN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31078636
Østergade 27, 1100 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.50 | -26.34 | -40.18 | -25.00 | -37.31 |
| Total depreciation | -70.00 | - 313.75 | |||
| EBIT | -7.50 | -26.34 | - 110.18 | -25.00 | - 351.06 |
| Other financial income | 74.17 | 4.00 | 0.50 | 4 108.71 | 4 726.99 |
| Other financial expenses | -0.14 | -53.11 | -5.66 | -27.72 | -2 544.03 |
| Net income from associates (fin.) | 537.11 | 365.05 | 29 273.37 | 18 457.91 | 9 596.58 |
| Pre-tax profit | 603.64 | 289.60 | 29 158.03 | 22 513.90 | 11 428.47 |
| Income taxes | 125.65 | 14.94 | 8.84 | - 886.38 | - 388.56 |
| Net earnings | 729.29 | 304.54 | 29 166.88 | 21 627.52 | 11 039.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 391.66 | ||||
| Tangible assets total | 391.66 | ||||
| Holdings in group member companies | 482.39 | 2 530.09 | 583.93 | ||
| Participating interests | 20.00 | 3 586.89 | 7 371.30 | 9 289.23 | |
| Investments total | 482.39 | 2 550.09 | 4 170.82 | 7 371.30 | 9 289.23 |
| Non-curr. owed by particip. interest comp. | 27 153.51 | ||||
| Non-current loans receivable | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Long term receivables total | 250.00 | 250.00 | 250.00 | 250.00 | 27 403.51 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 793.74 | 327.11 | |||
| Current owed by particip. interest comp. | 322.50 | 485.94 | 1 990.02 | ||
| Current other receivables | 996.00 | 500.00 | 1 050.00 | ||
| Current deferred tax assets | 125.65 | 577.54 | 22.18 | 244.07 | |
| Short term receivables total | 1 121.65 | 900.04 | 22.18 | 1 779.68 | 3 611.20 |
| Other current investments | 41 120.10 | 19 055.95 | |||
| Cash and bank deposits | 6.77 | 125.58 | 26 094.96 | 1 100.14 | 19.18 |
| Cash and cash equivalents | 6.77 | 125.58 | 26 094.96 | 42 220.24 | 19 075.13 |
| Balance sheet total (assets) | 1 860.81 | 3 825.72 | 30 537.96 | 52 012.89 | 59 379.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 58.90 | 2 000.00 | 4 500.00 | ||
| Other reserves | 2 476.41 | - 500.00 | -1 500.00 | ||
| Retained earnings | - 134.37 | -1 881.48 | 840.56 | 28 007.44 | 45 134.96 |
| Profit of the financial year | 729.29 | 304.54 | 29 166.88 | 21 627.52 | 11 039.91 |
| Shareholders equity total | 719.93 | 1 024.46 | 30 191.34 | 51 259.96 | 59 299.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 8.00 | 8.00 | 25.00 |
| Current owed to group member | 1 134.28 | 2 232.01 | 324.10 | ||
| Short-term deferred tax liabilities | 562.61 | 13.33 | 743.06 | 52.47 | |
| Other non-interest bearing current liabilities | 2.60 | 2.64 | 1.18 | 1.87 | 1.73 |
| Current liabilities total | 1 140.88 | 2 801.26 | 346.62 | 752.93 | 79.20 |
| Balance sheet total (liabilities) | 1 860.81 | 3 825.72 | 30 537.96 | 52 012.89 | 59 379.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.