LiebhaverSkovfogeden ApS — Credit Rating and Financial Key Figures
CVR number: 42129410
Skibetvej 40, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 849.95 | 2 270.41 | 1 057.74 |
Employee benefit expenses | - 682.94 | -1 275.60 | -1 203.15 |
EBIT | 1 167.01 | 994.82 | - 145.40 |
Other financial income | 4.19 | 16.52 | 17.59 |
Other financial expenses | -6.04 | -6.60 | -5.77 |
Pre-tax profit | 1 165.16 | 1 004.73 | - 133.59 |
Income taxes | - 263.15 | - 222.09 | 19.40 |
Net earnings | 902.02 | 782.64 | - 114.19 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 56.56 | 1 585.38 | 759.36 |
Current amounts owed by group member comp. | 392.11 | 234.65 | 44.20 |
Prepayments and accrued income | 9.78 | 44.55 | 20.94 |
Current other receivables | 336.44 | 164.45 | |
Current deferred tax assets | 16.78 | ||
Short term receivables total | 794.90 | 1 864.58 | 1 005.72 |
Cash and bank deposits | 722.07 | 239.28 | 724.01 |
Cash and cash equivalents | 722.07 | 239.28 | 724.01 |
Balance sheet total (assets) | 1 516.97 | 2 103.86 | 1 729.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 200.00 | 420.00 | 330.00 |
Retained earnings | - 200.00 | 282.02 | 734.66 |
Profit of the financial year | 902.02 | 782.64 | - 114.19 |
Shareholders equity total | 942.02 | 1 524.66 | 990.48 |
Provisions | 2.62 | ||
Non-current liabilities total | |||
Current trade creditors | 203.72 | 81.17 | 586.24 |
Short-term deferred tax liabilities | 263.15 | 219.46 | |
Other non-interest bearing current liabilities | 108.08 | 275.95 | 153.02 |
Current liabilities total | 574.95 | 576.58 | 739.26 |
Balance sheet total (liabilities) | 1 516.97 | 2 103.86 | 1 729.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.