Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THOMEY ApS — Credit Rating and Financial Key Figures
CVR number: 31623456
Kollerupvej 25, 2665 Vallensbæk Strand
mikael@thomey.com
tel: 26298363
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 108.78 | 2 021.68 | 787.94 | 595.76 | 1 255.38 |
| Employee benefit expenses | -2 838.53 | -2 330.46 | -1 216.55 | -1 115.89 | -1 288.24 |
| Other operating expenses | - 294.88 | ||||
| Total depreciation | - 163.48 | -36.77 | -35.79 | -32.95 | -18.03 |
| EBIT | 106.77 | - 345.55 | - 759.27 | - 553.08 | -50.89 |
| Other financial income | 31.85 | 28.64 | 14.39 | 1.91 | |
| Other financial expenses | -44.12 | -8.18 | -46.39 | -36.82 | -74.33 |
| Pre-tax profit | 94.50 | - 325.09 | - 805.65 | - 575.51 | - 123.31 |
| Income taxes | -28.68 | 67.63 | 172.07 | 133.18 | - 165.61 |
| Net earnings | 65.82 | - 257.46 | - 633.58 | - 442.33 | - 288.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 128.25 | 96.10 | |||
| Machinery and equipment | 385.89 | 125.26 | 80.76 | 47.81 | 29.78 |
| Tangible assets total | 514.13 | 221.36 | 80.76 | 47.81 | 29.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 004.24 | 1 702.30 | 963.40 | 312.25 | 704.27 |
| Current amounts owed by group member comp. | 695.60 | 97.78 | 101.83 | 108.02 | 22.08 |
| Prepayments and accrued income | 5.00 | 5.00 | 9.50 | ||
| Current other receivables | 351.14 | 386.87 | 352.01 | 352.01 | 398.89 |
| Current deferred tax assets | 37.84 | 165.63 | 273.14 | 107.53 | |
| Short term receivables total | 2 050.97 | 2 224.78 | 1 587.88 | 1 050.43 | 1 242.27 |
| Cash and bank deposits | 205.28 | 92.46 | 91.84 | 1.56 | |
| Cash and cash equivalents | 205.28 | 92.46 | 91.84 | 1.56 | |
| Balance sheet total (assets) | 2 770.38 | 2 538.60 | 1 760.47 | 1 099.80 | 1 272.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 95.54 | ||||
| Shares repurchased | 600.00 | ||||
| Retained earnings | 873.83 | 1 035.19 | 1 213.98 | 580.40 | 138.07 |
| Profit of the financial year | 65.82 | - 257.46 | - 633.58 | - 442.33 | - 288.92 |
| Shareholders equity total | 1 760.19 | 902.72 | 705.40 | 263.07 | -25.85 |
| Provisions | 61.90 | 32.11 | 25.67 | ||
| Non-current owed to group member | 831.87 | ||||
| Non-current liabilities total | 831.87 | ||||
| Current loans from credit institutions | 5.39 | ||||
| Current trade creditors | 209.44 | 1 011.55 | 337.91 | 220.89 | 137.85 |
| Current owed to participating | 2.27 | 2.27 | |||
| Current owed to group member | 6.53 | 79.30 | 386.56 | 415.94 | |
| Other non-interest bearing current liabilities | 732.32 | 512.91 | 304.94 | 197.63 | 320.52 |
| Current liabilities total | 948.29 | 1 603.77 | 1 029.41 | 836.73 | 466.02 |
| Balance sheet total (liabilities) | 2 770.38 | 2 538.60 | 1 760.47 | 1 099.80 | 1 272.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.