A. K. Christensen ApS
CVR number: 41476583
Bygmestervej 7, 9560 Hadsund
alexanderchristensen@hotmail.dk
tel: 61516910
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 201.85 | 269.21 | -3.22 | 41.99 |
Employee benefit expenses | -56.88 | -99.67 | ||
EBIT | 144.97 | 169.54 | -3.22 | 41.99 |
Other financial income | 0.01 | 0.66 | ||
Other financial expenses | -2.78 | -5.87 | -7.03 | |
Pre-tax profit | 142.19 | 163.68 | -10.25 | 42.65 |
Income taxes | -31.26 | -36.34 | -10.53 | |
Net earnings | 110.93 | 127.33 | -10.25 | 32.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 175.50 | 147.00 | ||
Finished products/goods | 103.00 | |||
Inventories total | 103.00 | 175.50 | 147.00 | |
Current other receivables | 43.02 | 22.44 | ||
Current deferred tax assets | 12.74 | 23.66 | ||
Short term receivables total | 12.74 | 23.66 | 43.02 | 22.44 |
Cash and bank deposits | 338.21 | 314.31 | 135.04 | 219.34 |
Cash and cash equivalents | 338.21 | 314.31 | 135.04 | 219.34 |
Balance sheet total (assets) | 350.95 | 440.96 | 353.56 | 388.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 283.15 | 40.00 |
Shares repurchased | 56.50 | |||
Retained earnings | -51.60 | 59.32 | -56.50 | 176.41 |
Profit of the financial year | 110.93 | 127.33 | -10.25 | 32.12 |
Shareholders equity total | 155.82 | 226.65 | 216.41 | 248.52 |
Non-current liabilities total | ||||
Current trade creditors | 18.50 | 15.40 | 20.00 | |
Current owed to participating | 96.94 | 171.25 | 103.65 | 101.79 |
Short-term deferred tax liabilities | 9.33 | |||
Other non-interest bearing current liabilities | 79.69 | 27.66 | 13.50 | 29.14 |
Current liabilities total | 195.13 | 214.31 | 137.15 | 140.26 |
Balance sheet total (liabilities) | 350.95 | 440.96 | 353.56 | 388.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.