Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mammut Hoffmann A/S — Credit Rating and Financial Key Figures
CVR number: 89926211
Tekstilbuen 1 A, Øverup 4700 Næstved
tel: 55770816
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 962.56 | 12 480.98 | 17 795.10 | 21 445.59 | 17 646.63 |
| Employee benefit expenses | -8 465.48 | -15 020.48 | -16 257.82 | -16 875.11 | -14 492.62 |
| Total depreciation | -56.34 | - 226.43 | - 275.54 | - 449.37 | - 474.03 |
| EBIT | 2 441.00 | -2 766.00 | 1 262.00 | 4 121.11 | 2 679.98 |
| Other financial income | 145.98 | 182.22 | 193.31 | 201.15 | 212.31 |
| Other financial expenses | - 903.64 | -1 161.66 | -1 425.12 | -1 167.10 | -1 769.31 |
| Net income from associates (fin.) | 1 377.35 | 295.74 | 1 589.64 | 1 392.06 | 983.25 |
| Pre-tax profit | 3 060.86 | -3 449.54 | 1 620.02 | 4 547.22 | 2 106.23 |
| Income taxes | - 371.86 | 822.54 | -10.02 | - 698.18 | - 248.76 |
| Net earnings | 2 689.00 | -2 627.00 | 1 610.00 | 3 849.04 | 1 857.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 900.00 | 800.00 | 700.00 | 600.00 | |
| Intangible assets total | 900.00 | 800.00 | 700.00 | 600.00 | |
| Machinery and equipment | 219.93 | 308.58 | 1 190.97 | 897.20 | 864.12 |
| Tangible assets total | 219.93 | 308.58 | 1 190.97 | 897.20 | 864.12 |
| Holdings in group member companies | 10 443.66 | 10 814.34 | 12 437.55 | 5 583.20 | 4 328.50 |
| Participating interests | 265.75 | 265.75 | 265.75 | 265.75 | |
| Investments total | 10 443.67 | 11 080.30 | 12 703.71 | 5 848.95 | 4 594.25 |
| Long term receivables total | |||||
| Raw materials and consumables | 9 958.77 | 7 735.27 | 9 045.23 | 1 892.31 | 1 325.80 |
| Finished products/goods | 13 843.74 | 22 228.40 | 27 854.34 | 29 759.12 | 29 213.63 |
| Advance payments | 4 770.55 | 1 795.92 | 506.51 | 660.91 | |
| Inventories total | 23 802.51 | 34 734.21 | 38 695.49 | 32 157.94 | 31 200.35 |
| Current trade debtors | 21 281.85 | 18 042.49 | 9 549.65 | 5 689.60 | 11 336.70 |
| Current amounts owed by group member comp. | 284.25 | 442.78 | 149.21 | 7 427.59 | 5 290.81 |
| Current owed by particip. interest comp. | 512.81 | 397.29 | |||
| Current other receivables | 1 048.50 | 1 121.98 | 1 661.12 | 625.62 | 611.10 |
| Current deferred tax assets | 823.75 | ||||
| Short term receivables total | 22 614.61 | 20 943.82 | 11 757.27 | 13 742.81 | 17 238.60 |
| Cash and bank deposits | 424.28 | 796.09 | 55.56 | 3 590.06 | 191.59 |
| Cash and cash equivalents | 424.28 | 796.09 | 55.56 | 3 590.06 | 191.59 |
| Balance sheet total (assets) | 57 505.00 | 68 763.00 | 65 203.00 | 56 936.96 | 54 688.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 154.29 | ||||
| Other reserves | 9 953.02 | 11 545.33 | 13 047.42 | 5 583.20 | 6 547.15 |
| Retained earnings | 6 928.98 | 8 127.67 | 3 910.59 | 18 262.54 | 20 974.05 |
| Profit of the financial year | 2 689.00 | -2 627.00 | 1 610.00 | 3 849.04 | 1 857.47 |
| Shareholders equity total | 20 571.00 | 18 046.00 | 19 568.00 | 28 694.78 | 30 532.95 |
| Provisions | 4.70 | 5.92 | 15.94 | 36.39 | 25.92 |
| Non-current owed to group member | 16 702.53 | 11 351.24 | 9 166.67 | 7 333.33 | |
| Non-current other liabilities | 558.10 | ||||
| Non-current deferred tax liabilities | 323.99 | 707.81 | 259.23 | ||
| Non-current liabilities total | 882.10 | 16 702.53 | 11 351.24 | 9 874.47 | 7 592.56 |
| Current loans from credit institutions | 3 169.27 | 1 165.04 | 197.00 | 553.63 | |
| Current trade creditors | 2 090.28 | 6 670.47 | 4 832.83 | 3 109.73 | 4 180.15 |
| Current owed to participating | 13.52 | ||||
| Current owed to group member | 23 536.95 | 16 594.62 | 21 859.28 | 9 080.08 | 5 066.99 |
| Short-term deferred tax liabilities | 323.99 | ||||
| Other non-interest bearing current liabilities | 7 250.20 | 9 253.93 | 7 378.07 | 6 127.99 | 6 736.71 |
| Current liabilities total | 36 046.69 | 34 008.06 | 34 267.18 | 18 331.32 | 16 537.48 |
| Balance sheet total (liabilities) | 57 504.49 | 68 762.51 | 65 202.36 | 56 936.96 | 54 688.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.