Mammut Hoffmann A/S — Credit Rating and Financial Key Figures
CVR number: 89926211
Tekstilbuen 1 A, Øverup 4700 Næstved
tel: 55770816
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 588.56 | 10 962.56 | 12 480.98 | 17 795.10 | 21 445.59 |
Employee benefit expenses | -7 294.97 | -8 465.48 | -15 020.48 | -16 257.82 | -16 875.11 |
Total depreciation | -36.83 | -56.34 | - 226.43 | - 275.54 | - 449.37 |
EBIT | 257.00 | 2 440.75 | -2 765.93 | 1 261.74 | 4 121.11 |
Other financial income | 35.20 | 145.98 | 182.22 | 193.31 | 201.15 |
Other financial expenses | - 551.41 | - 903.64 | -1 161.66 | -1 425.12 | -1 167.10 |
Net income from associates (fin.) | 2 088.33 | 1 377.35 | 295.74 | 1 589.64 | 1 392.06 |
Pre-tax profit | 1 828.78 | 371.86 | - 822.54 | 1 619.57 | 4 547.22 |
Income taxes | 56.22 | - 371.86 | 822.54 | -10.02 | - 698.18 |
Net earnings | 1 885.00 | 1 609.55 | 3 849.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 900.00 | 800.00 | 700.00 | ||
Intangible assets total | 900.00 | 800.00 | 700.00 | ||
Machinery and equipment | 154.77 | 219.93 | 308.58 | 1 190.97 | 897.20 |
Tangible assets total | 154.77 | 219.93 | 308.58 | 1 190.97 | 897.20 |
Holdings in group member companies | 9 225.22 | 10 443.66 | 10 814.34 | 12 437.55 | 5 583.20 |
Participating interests | 265.75 | 265.75 | 265.75 | ||
Investments total | 9 225.67 | 10 443.66 | 11 080.09 | 12 703.30 | 5 848.95 |
Long term receivables total | |||||
Raw materials and consumables | 5 842.14 | 9 958.77 | 7 735.27 | 9 045.23 | 1 892.31 |
Finished products/goods | 10 842.21 | 13 843.74 | 22 228.40 | 27 854.34 | 29 759.12 |
Advance payments | 4 770.55 | 1 795.92 | 506.51 | ||
Inventories total | 16 684.35 | 23 802.51 | 34 734.21 | 38 695.49 | 32 157.94 |
Current trade debtors | 5 291.44 | 21 281.85 | 18 042.49 | 9 549.65 | 5 689.60 |
Current amounts owed by group member comp. | 1 056.69 | 284.25 | 442.78 | 149.21 | 7 427.59 |
Current owed by particip. interest comp. | 512.81 | 397.29 | |||
Current other receivables | 1 044.34 | 1 048.50 | 1 121.98 | 1 661.12 | 625.62 |
Current deferred tax assets | 57.58 | 823.75 | |||
Short term receivables total | 7 450.05 | 22 614.61 | 20 943.82 | 11 757.27 | 13 742.81 |
Cash and bank deposits | 2 525.15 | 424.28 | 796.09 | 55.56 | 3 590.06 |
Cash and cash equivalents | 2 525.15 | 424.28 | 796.09 | 55.56 | 3 590.06 |
Balance sheet total (assets) | 36 040.00 | 57 504.99 | 68 762.79 | 65 202.59 | 56 936.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 600.00 | ||||
Other reserves | 8 735.30 | 9 953.51 | 11 545.61 | 13 047.65 | 5 583.20 |
Retained earnings | 6 448.70 | 9 617.98 | 5 500.67 | 3 911.03 | 18 262.54 |
Profit of the financial year | 1 885.00 | 1 609.55 | 3 849.04 | ||
Shareholders equity total | 19 669.00 | 20 571.49 | 18 046.28 | 19 568.23 | 28 694.78 |
Provisions | -0.24 | 4.70 | 5.92 | 15.94 | 36.39 |
Non-current owed to group member | 16 702.53 | 11 351.24 | 9 166.67 | ||
Non-current other liabilities | 487.41 | 558.10 | |||
Non-current deferred tax liabilities | 323.99 | 707.81 | |||
Non-current liabilities total | 487.41 | 882.10 | 16 702.53 | 11 351.24 | 9 874.47 |
Current loans from credit institutions | 3 169.27 | 1 165.04 | 197.00 | ||
Current trade creditors | 1 417.25 | 2 090.28 | 6 670.47 | 4 832.83 | 3 109.73 |
Current owed to participating | 13.52 | ||||
Current owed to group member | 12 007.07 | 23 536.95 | 16 594.62 | 21 859.28 | 9 080.08 |
Short-term deferred tax liabilities | 323.99 | ||||
Other non-interest bearing current liabilities | 2 459.05 | 7 250.20 | 9 253.93 | 7 378.07 | 6 127.99 |
Current liabilities total | 15 883.37 | 36 046.69 | 34 008.06 | 34 267.18 | 18 331.32 |
Balance sheet total (liabilities) | 36 039.54 | 57 504.99 | 68 762.79 | 65 202.59 | 56 936.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.