COMMAS ApS — Credit Rating and Financial Key Figures
CVR number: 43316753
Vitavej 71, 8300 Odder
lisbeth@commas.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 027.93 | 761.58 | 620.99 |
Employee benefit expenses | - 980.76 | - 920.68 | - 455.28 |
EBIT | 47.18 | - 159.10 | 165.71 |
Other financial income | 0.23 | 0.62 | |
Other financial expenses | -2.94 | -0.13 | -1.24 |
Pre-tax profit | 44.24 | - 159.00 | 165.09 |
Income taxes | -11.99 | -1.87 | |
Net earnings | 32.25 | - 159.00 | 163.22 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 6.88 | 6.88 | 6.88 |
Investments total | 6.88 | 6.88 | 6.88 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 104.26 | 108.09 | 46.32 |
Current other receivables | 2.75 | ||
Short term receivables total | 107.01 | 108.09 | 46.32 |
Cash and bank deposits | 410.21 | 94.35 | 249.68 |
Cash and cash equivalents | 410.21 | 94.35 | 249.68 |
Balance sheet total (assets) | 524.10 | 209.33 | 302.88 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 180.00 | ||
Retained earnings | 16.67 | 48.92 | - 110.08 |
Profit of the financial year | 32.25 | - 159.00 | 163.22 |
Shareholders equity total | 268.92 | -70.08 | 93.15 |
Non-current liabilities total | |||
Current trade creditors | 30.23 | 123.49 | 55.84 |
Current owed to participating | 3.20 | 17.40 | 18.06 |
Short-term deferred tax liabilities | 11.99 | 1.87 | |
Other non-interest bearing current liabilities | 209.75 | 138.51 | 133.97 |
Current liabilities total | 255.18 | 279.40 | 209.73 |
Balance sheet total (liabilities) | 524.10 | 209.33 | 302.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.