BLUNSTRUP ApS — Credit Rating and Financial Key Figures
CVR number: 32769357
Stenbogade 1, 6760 Ribe
rasmus@stenbohus.dk
tel: 75420122
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 375.12 | 836.70 | 2 080.77 | 1 794.39 | 1 755.07 |
| Employee benefit expenses | -1 251.90 | - 648.82 | -1 350.25 | -1 393.92 | -1 179.84 |
| Total depreciation | -77.41 | -51.23 | -38.25 | -63.90 | -67.62 |
| EBIT | 45.82 | 136.66 | 692.27 | 336.57 | 507.62 |
| Other financial expenses | -2.39 | -5.92 | -4.55 | -3.29 | -2.45 |
| Pre-tax profit | 43.42 | 130.74 | 687.72 | 333.29 | 505.17 |
| Income taxes | -9.79 | -30.56 | - 158.20 | -47.48 | - 124.32 |
| Net earnings | 33.63 | 100.18 | 529.52 | 285.80 | 380.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16.88 | ||||
| Tangible assets total | 16.88 | ||||
| Investments total | 79.09 | 79.64 | 85.34 | 81.42 | 81.42 |
| Non-current loans receivable | 460.00 | ||||
| Long term receivables total | 460.00 | ||||
| Finished products/goods | 40.00 | 131.13 | 116.64 | 135.64 | 178.41 |
| Inventories total | 40.00 | 131.13 | 116.64 | 135.64 | 178.41 |
| Current trade debtors | 18.06 | 55.37 | |||
| Current deferred tax assets | 7.53 | 6.00 | 4.50 | ||
| Short term receivables total | 7.53 | 6.00 | 4.50 | 18.06 | 55.37 |
| Cash and bank deposits | 559.85 | 687.24 | 1 193.41 | 870.23 | 929.86 |
| Cash and cash equivalents | 559.85 | 687.24 | 1 193.41 | 870.23 | 929.86 |
| Balance sheet total (assets) | 703.34 | 904.00 | 1 399.89 | 1 565.35 | 1 245.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 40.00 |
| Shares repurchased | 113.00 | 57.00 | 58.90 | 61.00 | |
| Other reserves | 460.00 | ||||
| Retained earnings | 21.02 | -58.36 | - 138.09 | - 127.46 | 166.79 |
| Profit of the financial year | 33.63 | 100.18 | 529.52 | 285.80 | 380.85 |
| Shareholders equity total | 134.64 | 234.82 | 528.44 | 757.24 | 648.64 |
| Non-current deferred tax liabilities | 28.06 | 155.70 | 44.42 | 109.13 | |
| Non-current liabilities total | 28.06 | 155.70 | 44.42 | 109.13 | |
| Current trade creditors | 121.92 | 171.21 | 304.10 | 197.65 | 119.83 |
| Current owed to participating | 4.18 | 4.18 | 4.18 | 46.79 | 5.18 |
| Short-term deferred tax liabilities | 28.06 | 155.70 | 42.42 | ||
| Other non-interest bearing current liabilities | 442.60 | 465.73 | 379.42 | 363.55 | 319.87 |
| Current liabilities total | 568.70 | 641.12 | 715.75 | 763.69 | 487.30 |
| Balance sheet total (liabilities) | 703.34 | 904.00 | 1 399.89 | 1 565.35 | 1 245.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.