BLUNSTRUP ApS — Credit Rating and Financial Key Figures
CVR number: 32769357
Stenbogade 1, 6760 Ribe
rasmus@stenbohus.dk
tel: 75420122
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 836.70 | 2 080.77 | 1 794.39 | 1 689.52 | 1 483.10 |
| Employee benefit expenses | - 648.82 | -1 350.25 | -1 393.92 | -1 114.29 | -1 278.77 |
| Total depreciation | -51.23 | -38.25 | -63.90 | -67.62 | - 126.78 |
| EBIT | 136.66 | 692.27 | 336.57 | 507.62 | 77.56 |
| Other financial expenses | -5.92 | -4.55 | -3.29 | -2.45 | -0.92 |
| Pre-tax profit | 130.74 | 687.72 | 333.29 | 505.17 | 76.64 |
| Income taxes | -30.56 | - 158.20 | -47.48 | - 124.32 | -13.09 |
| Net earnings | 100.18 | 529.52 | 285.80 | 380.85 | 63.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 79.64 | 85.34 | 81.42 | 81.42 | 81.42 |
| Non-current loans receivable | 460.00 | ||||
| Long term receivables total | 460.00 | ||||
| Finished products/goods | 131.13 | 116.64 | 135.64 | 178.41 | 204.51 |
| Inventories total | 131.13 | 116.64 | 135.64 | 178.41 | 204.51 |
| Current trade debtors | 18.06 | 55.37 | 3.53 | ||
| Current deferred tax assets | 6.00 | 4.50 | |||
| Short term receivables total | 6.00 | 4.50 | 18.06 | 55.37 | 3.53 |
| Cash and bank deposits | 687.24 | 1 193.41 | 870.23 | 929.86 | 732.30 |
| Cash and cash equivalents | 687.24 | 1 193.41 | 870.23 | 929.86 | 732.30 |
| Balance sheet total (assets) | 904.00 | 1 399.89 | 1 565.35 | 1 245.06 | 1 021.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 57.00 | 58.90 | 61.00 | 67.50 |
| Other reserves | 460.00 | ||||
| Retained earnings | -58.36 | - 138.09 | - 127.46 | 166.79 | 480.14 |
| Profit of the financial year | 100.18 | 529.52 | 285.80 | 380.85 | 63.55 |
| Shareholders equity total | 234.82 | 528.44 | 757.24 | 648.64 | 651.19 |
| Non-current deferred tax liabilities | 28.06 | 155.70 | 44.42 | 123.13 | 1.64 |
| Non-current liabilities total | 28.06 | 155.70 | 44.42 | 123.13 | 1.64 |
| Current trade creditors | 171.21 | 304.10 | 197.65 | 119.83 | 28.73 |
| Current owed to participating | 4.18 | 4.18 | 46.79 | 5.18 | 5.18 |
| Short-term deferred tax liabilities | 28.06 | 155.70 | 28.42 | 35.32 | |
| Other non-interest bearing current liabilities | 465.73 | 379.42 | 363.55 | 319.87 | 299.70 |
| Current liabilities total | 641.12 | 715.75 | 763.69 | 473.30 | 368.94 |
| Balance sheet total (liabilities) | 904.00 | 1 399.89 | 1 565.35 | 1 245.06 | 1 021.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.