TOTALAFFALD ApS — Credit Rating and Financial Key Figures
CVR number: 33507674
Nordre Strandvej 144 A, 3140 Ålsgårde
mail@totalaffald.dk
tel: 43694979
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 461.56 | 2 122.78 | 1 569.74 | 2 336.84 | 3 295.65 |
Employee benefit expenses | - 855.27 | - 963.46 | -1 312.05 | -1 797.06 | -1 895.29 |
Total depreciation | - 135.00 | - 124.17 | -5.00 | -15.06 | -12.15 |
EBIT | 471.30 | 1 035.16 | 252.69 | 524.72 | 1 388.22 |
Other financial expenses | -27.62 | -32.57 | -42.88 | -41.40 | -43.75 |
Income from other inv. held as non-curr. assets | 50.00 | ||||
Pre-tax profit | 443.68 | 1 052.59 | 209.81 | 483.32 | 1 344.47 |
Income taxes | 247.20 | -94.47 | -48.36 | -44.65 | - 306.13 |
Net earnings | 690.88 | 958.12 | 161.45 | 438.67 | 1 038.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 119.17 | ||||
Intangible assets total | 119.17 | ||||
Land and waters | 1 107.26 | 1 107.26 | 1 107.26 | 1 095.12 | 1 082.97 |
Machinery and equipment | 12.92 | 7.92 | 2.92 | -0.00 | |
Tangible assets total | 1 120.18 | 1 115.18 | 1 110.18 | 1 095.12 | 1 082.97 |
Holdings in group member companies | 2 591.00 | 3 941.00 | 3 941.00 | ||
Investments total | 174.81 | 158.61 | 2 749.61 | 3 941.00 | 3 941.00 |
Non-current loans receivable | 2 096.00 | 2 556.00 | |||
Long term receivables total | 2 096.00 | 2 556.00 | |||
Raw materials and consumables | 385.02 | 425.94 | 327.14 | 276.75 | |
Advance payments | 0.76 | ||||
Inventories total | 385.79 | 425.94 | 327.14 | 276.75 | |
Current trade debtors | 317.75 | 398.63 | 623.86 | 964.16 | 1 213.27 |
Prepayments and accrued income | 0.91 | 0.91 | |||
Current other receivables | 1 307.30 | 1 663.47 | 2 026.49 | 1 000.36 | 1 306.45 |
Current deferred tax assets | 137.83 | ||||
Short term receivables total | 1 625.95 | 2 063.01 | 2 650.34 | 2 102.36 | 2 519.73 |
Balance sheet total (assets) | 5 136.11 | 6 278.58 | 6 936.07 | 7 465.61 | 7 820.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 400.00 | 200.00 | 244.00 | ||
Retained earnings | 1 905.20 | 2 396.08 | 3 354.20 | 3 115.66 | 3 310.32 |
Profit of the financial year | 690.88 | 958.12 | 161.45 | 438.67 | 1 038.34 |
Shareholders equity total | 3 076.08 | 3 634.20 | 3 595.66 | 3 634.32 | 4 672.66 |
Non-current loans from credit institutions | 662.91 | 626.62 | 590.24 | 527.00 | 494.47 |
Non-current owed to group member | 138.50 | 522.88 | 684.14 | 916.00 | 592.50 |
Non-current other liabilities | 14.05 | 8.67 | - 117.61 | -73.16 | |
Non-current deferred tax liabilities | 117.61 | 73.16 | |||
Non-current liabilities total | 801.41 | 1 163.55 | 1 283.04 | 1 443.00 | 1 086.97 |
Current loans from credit institutions | 600.19 | 706.70 | 584.96 | 423.11 | 271.52 |
Current trade creditors | 396.74 | 484.36 | 968.10 | 1 088.47 | 994.16 |
Short-term deferred tax liabilities | 86.33 | 104.78 | 141.93 | 174.47 | 183.97 |
Other non-interest bearing current liabilities | 175.36 | 184.99 | 362.39 | 702.23 | 611.16 |
Current liabilities total | 1 258.62 | 1 480.83 | 2 057.37 | 2 388.28 | 2 060.81 |
Balance sheet total (liabilities) | 5 136.11 | 6 278.58 | 6 936.07 | 7 465.61 | 7 820.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.