BRK ApS — Credit Rating and Financial Key Figures
CVR number: 42730661
Gydevang 35, 3450 Allerød
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 15 463.95 | 27 328.96 |
Employee benefit expenses | -19 057.97 | -21 061.29 |
Total depreciation | -1 147.85 | -1 158.35 |
EBIT | -4 741.86 | 5 109.32 |
Other financial income | -10.83 | 69.32 |
Other financial expenses | -59.45 | - 217.35 |
Pre-tax profit | -4 812.14 | 4 961.29 |
Income taxes | -37.92 | |
Net earnings | -4 812.14 | 4 923.37 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Development expenditure | 47.69 | 91.87 |
Goodwill | 7 480.95 | 6 470.01 |
Intangible assets total | 7 528.64 | 6 561.87 |
Machinery and equipment | 308.27 | 287.73 |
Tangible assets total | 308.27 | 287.73 |
Holdings in group member companies | 620.71 | 620.71 |
Other receivables | 292.13 | 397.82 |
Investments total | 912.84 | 1 018.53 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 124.25 | |
Prepayments and accrued income | 650.74 | 263.21 |
Current other receivables | 315.44 | |
Short term receivables total | 650.74 | 702.90 |
Cash and bank deposits | 3 477.62 | 1 845.83 |
Cash and cash equivalents | 3 477.62 | 1 845.83 |
Balance sheet total (assets) | 12 878.10 | 10 416.86 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -4 812.14 | |
Profit of the financial year | -4 812.14 | 4 923.37 |
Shareholders equity total | -4 772.14 | 151.23 |
Provisions | 37.92 | |
Non-current liabilities total | ||
Current trade creditors | 5 874.49 | 4 348.71 |
Current owed to participating | 9 778.52 | 3 474.36 |
Other non-interest bearing current liabilities | 1 997.23 | 2 404.65 |
Current liabilities total | 17 650.24 | 10 227.71 |
Balance sheet total (liabilities) | 12 878.10 | 10 416.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.