DANSK SYSTEMPARTNER-FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 18601079
Skodsborg Strandvej 9 B, 2942 Skodsborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7.25 | -3.13 | -3.13 | -3.25 | -3.25 |
| EBIT | 7.25 | -3.13 | -3.13 | -3.25 | -3.25 |
| Other financial income | 12.64 | 9.79 | 10.21 | 10.46 | |
| Other financial expenses | -0.47 | ||||
| Pre-tax profit | 7.25 | 9.04 | 6.66 | 6.96 | 7.20 |
| Income taxes | -1.98 | -1.45 | -1.52 | -1.58 | |
| Net earnings | 7.25 | 7.06 | 5.21 | 5.45 | 5.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 754.89 | 252.18 | 256.87 | 262.38 | 268.07 |
| Short term receivables total | 754.89 | 252.18 | 256.87 | 262.38 | 268.07 |
| Balance sheet total (assets) | 754.89 | 252.18 | 256.87 | 262.38 | 268.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 33.39 | 40.64 | 47.70 | 52.91 | 58.36 |
| Profit of the financial year | 7.25 | 7.06 | 5.21 | 5.45 | 5.62 |
| Shareholders equity total | 740.64 | 247.70 | 252.91 | 258.36 | 263.98 |
| Non-current liabilities total | |||||
| Current owed to participating | 11.75 | ||||
| Short-term deferred tax liabilities | 1.98 | 1.45 | 1.52 | 1.58 | |
| Other non-interest bearing current liabilities | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current liabilities total | 14.25 | 4.48 | 3.95 | 4.02 | 4.08 |
| Balance sheet total (liabilities) | 754.89 | 252.18 | 256.87 | 262.38 | 268.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.