Trivium Packaging Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 27261507
Sct Cathrine Vej 44, 9800 Hjørring
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 31 167.93 | 27 049.47 | 41 172.44 | 30 560.20 | 26 523.84 |
| Other operating income | 1 145.33 | 677.67 | |||
| Costs of manufacturing | -24 453.30 | -20 333.14 | |||
| Gross profit | 5 163.48 | 3 258.61 | 9 176.47 | 6 106.90 | 6 190.70 |
| Costs of management | -2 884.34 | -2 213.10 | |||
| Costs of distribution | - 241.81 | - 170.85 | |||
| Wages and salaries | -3 463.67 | -3 344.33 | |||
| Social security expenses | - 639.94 | - 654.17 | |||
| EBIT | 3 093.28 | 3 003.42 | 7 843.86 | 4 126.08 | 4 484.43 |
| Other financial income | 612.42 | 242.34 | |||
| Other financial expenses | - 185.97 | - 174.84 | |||
| Pre-tax profit | 2 424.96 | 2 415.10 | 6 340.07 | 4 552.54 | 4 551.93 |
| Income taxes | -1 039.45 | - 975.48 | |||
| Net earnings | 2 424.96 | 2 415.10 | 6 340.07 | 3 513.08 | 3 576.46 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 26.18 | ||||
| Intangible assets total | 26.18 | ||||
| Land and waters | 1 594.34 | ||||
| Buildings | 7 237.83 | ||||
| Machinery and equipment | 650.34 | ||||
| Advance payments and construction in progress | 39.24 | ||||
| Tangible assets total | 9 521.75 | ||||
| Investments total | 27 589.24 | 28 914.21 | 43 348.40 | 30 409.57 | |
| Long term receivables total | |||||
| Raw materials and consumables | 1 997.05 | ||||
| Finished products/goods | 5 175.22 | 1 075.34 | |||
| Inventories total | 5 175.22 | 3 072.39 | |||
| Current trade debtors | 2 590.40 | ||||
| Current amounts owed by group member comp. | 6 981.41 | ||||
| Prepayments and accrued income | 7.71 | ||||
| Current other receivables | 570.28 | ||||
| Short term receivables total | 10 149.81 | ||||
| Balance sheet total (assets) | 27 589.24 | 28 914.21 | 43 348.40 | 35 584.79 | 22 770.14 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 11 658.65 | 14 073.76 | 20 413.82 | 67.19 | 67.19 |
| Shares repurchased | 3 500.00 | ||||
| Retained earnings | -2 424.96 | -2 415.10 | -6 340.07 | 20 346.63 | 2 159.72 |
| Profit of the financial year | 2 424.96 | 2 415.10 | 6 340.07 | 3 513.08 | 3 576.46 |
| Shareholders equity total | 11 658.65 | 14 073.76 | 20 413.82 | 23 926.91 | 9 303.36 |
| Provisions | 1 682.25 | 1 599.01 | |||
| Non-current leasing loans | 1 444.56 | 1 254.32 | |||
| Non-current other liabilities | 1 444.56 | 1 254.32 | |||
| Non-current liabilities total | 2 889.11 | 2 508.63 | |||
| Current trade creditors | 5 737.67 | 8 013.46 | |||
| Current owed to group member | 760.86 | 737.49 | |||
| Short-term deferred tax liabilities | 738.05 | 463.01 | |||
| Other non-interest bearing current liabilities | 1 294.49 | 1 399.49 | |||
| Current liabilities total | 8 531.07 | 10 613.45 | |||
| Balance sheet total (liabilities) | 11 658.65 | 14 073.76 | 20 413.82 | 37 029.35 | 24 024.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.