Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PhytoCare ApS — Credit Rating and Financial Key Figures
CVR number: 36478284
Neversvej 55, 5690 Tommerup
pel@phytocare.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.00 | -5.63 | -7.04 | 14.24 | 3.60 |
| EBIT | -10.00 | -5.63 | -7.04 | 14.24 | 3.60 |
| Other financial income | 75.97 | 66.67 | |||
| Other financial expenses | -5.60 | -8.30 | - 103.59 | ||
| Net income from associates (fin.) | 413.17 | 267.01 | 555.07 | -24.93 | |
| Pre-tax profit | 397.57 | 253.07 | 548.03 | 65.28 | -33.31 |
| Income taxes | -7.04 | 7.19 | |||
| Net earnings | 397.57 | 253.07 | 548.03 | 58.24 | -26.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 438.85 | 205.86 | 640.93 | ||
| Investments total | 438.85 | 205.86 | 640.93 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.00 | 48.00 | |||
| Current other receivables | 100.00 | 100.00 | 60.00 | 0.00 | 0.05 |
| Current deferred tax assets | 41.76 | ||||
| Short term receivables total | 100.00 | 100.00 | 60.00 | 30.00 | 89.81 |
| Other current investments | 1 617.81 | 997.01 | |||
| Cash and bank deposits | 835.37 | 1 207.45 | 1 243.11 | 240.52 | 636.35 |
| Cash and cash equivalents | 835.37 | 1 207.45 | 1 243.11 | 1 858.33 | 1 633.36 |
| Balance sheet total (assets) | 1 374.22 | 1 513.32 | 1 944.05 | 1 888.33 | 1 723.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 238.85 | 5.86 | 440.93 | ||
| Retained earnings | 568.32 | 1 081.09 | 777.09 | 1 631.04 | 1 530.49 |
| Profit of the financial year | 397.57 | 253.07 | 548.03 | 58.24 | -26.12 |
| Shareholders equity total | 1 369.15 | 1 507.82 | 1 938.05 | 1 874.29 | 1 713.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.50 | 6.00 | 7.00 | 10.00 |
| Current owed to participating | 0.07 | ||||
| Short-term deferred tax liabilities | 7.04 | ||||
| Current liabilities total | 5.07 | 5.50 | 6.00 | 14.04 | 10.00 |
| Balance sheet total (liabilities) | 1 374.22 | 1 513.32 | 1 944.05 | 1 888.33 | 1 723.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.