Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Malerfirmaet Nilsson og Møller ApS — Credit Rating and Financial Key Figures
CVR number: 37313114
Weidekampsgade 5, 2300 København S
info@malerfirmaet.eu
www.malerfirmaet.eu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 169.95 | 163.71 | 341.97 | 187.21 | 239.58 |
| Employee benefit expenses | - 199.55 | - 134.26 | - 222.21 | - 255.56 | - 153.16 |
| Total depreciation | -5.00 | -5.00 | -1.67 | ||
| EBIT | -34.60 | 24.45 | 118.10 | -68.36 | 86.42 |
| Other financial income | 0.40 | 0.23 | |||
| Other financial expenses | -12.85 | -12.85 | -16.41 | -8.75 | -20.14 |
| Pre-tax profit | -47.45 | 11.60 | 101.69 | -76.71 | 66.51 |
| Income taxes | 8.07 | -3.39 | -24.63 | 14.70 | -18.62 |
| Net earnings | -39.39 | 8.21 | 77.07 | -62.01 | 47.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 6.67 | 1.67 | |||
| Tangible assets total | 6.67 | 1.67 | |||
| Investments total | |||||
| Non-current other receivables | 3.85 | 3.85 | 3.85 | 3.85 | 2.29 |
| Long term receivables total | 3.85 | 3.85 | 3.85 | 3.85 | 2.29 |
| Raw materials and consumables | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Inventories total | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Current trade debtors | 38.75 | 4.88 | 63.75 | 186.25 | 165.63 |
| Current amounts owed by group member comp. | 5.91 | 5.91 | |||
| Prepayments and accrued income | 32.08 | 22.08 | 12.08 | ||
| Current other receivables | 0.03 | 0.03 | |||
| Current deferred tax assets | 8.43 | 5.04 | 1.23 | 15.93 | 1.28 |
| Short term receivables total | 79.29 | 32.02 | 77.06 | 208.10 | 172.81 |
| Cash and bank deposits | 20.40 | 31.31 | 141.83 | 81.28 | 43.09 |
| Cash and cash equivalents | 20.40 | 31.31 | 141.83 | 81.28 | 43.09 |
| Balance sheet total (assets) | 119.20 | 77.85 | 231.74 | 302.23 | 227.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 25.00 | ||||
| Retained earnings | -20.00 | -59.38 | -76.18 | 0.89 | -61.12 |
| Profit of the financial year | -39.39 | 8.21 | 77.07 | -62.01 | 47.89 |
| Shareholders equity total | -9.38 | -1.18 | 75.89 | -11.12 | 36.77 |
| Non-current deferred tax liabilities | 21.12 | ||||
| Non-current liabilities total | 21.12 | ||||
| Current trade creditors | 35.20 | 19.11 | 19.70 | 263.24 | 24.85 |
| Current owed to group member | 37.30 | 26.25 | 27.03 | ||
| Short-term deferred tax liabilities | 26.96 | 3.96 | |||
| Other non-interest bearing current liabilities | 29.12 | 33.66 | 88.01 | 50.10 | 161.61 |
| Current liabilities total | 128.59 | 79.03 | 134.74 | 313.34 | 190.42 |
| Balance sheet total (liabilities) | 119.20 | 77.85 | 231.74 | 302.23 | 227.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.