THM INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31481430
Helleruplund Alle 7, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 132.57 | - 267.75 | - 276.13 | - 267.36 | - 332.25 |
| Employee benefit expenses | - 600.90 | -1 803.66 | |||
| Total depreciation | - 127.32 | - 206.38 | - 197.97 | - 103.19 | - 107.01 |
| EBIT | - 259.89 | - 474.13 | - 474.10 | - 971.44 | -2 242.93 |
| Other financial income | 219.03 | 457.62 | 290.60 | 458.40 | 1 207.51 |
| Other financial expenses | - 260.39 | - 124.47 | - 560.65 | -3 692.61 | - 105.09 |
| Net income from associates (fin.) | 114.15 | 208.98 | 2 137.30 | 5 083.70 | 10 153.41 |
| Pre-tax profit | - 187.10 | 68.00 | 1 393.14 | 878.05 | 9 012.91 |
| Income taxes | 534.77 | -2 156.29 | |||
| Net earnings | - 187.10 | 68.00 | 1 393.14 | 1 412.82 | 6 856.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 482.44 | 4 410.16 | 4 337.89 | 4 323.90 | |
| Machinery and equipment | 535.72 | 401.62 | 275.92 | 172.74 | 137.90 |
| Tangible assets total | 5 018.16 | 4 811.78 | 4 613.81 | 172.74 | 4 461.80 |
| Participating interests | 402.71 | 401.70 | 2 477.99 | 1 292.12 | 1 474.65 |
| Investments total | 402.71 | 401.70 | 2 477.99 | 1 292.12 | 1 474.65 |
| Non-curr. owed by particip. interest comp. | 901.13 | 913.98 | |||
| Long term receivables total | 901.13 | 913.98 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 625.00 | 1 702.19 | 5 700.52 | 8 013.02 | |
| Prepayments and accrued income | 2.88 | 3.34 | |||
| Current other receivables | 1 483.43 | 1 530.31 | 1 100.00 | 1 100.00 | 1 100.00 |
| Current deferred tax assets | 9.19 | 1.27 | 30.05 | 535.22 | 17.22 |
| Short term receivables total | 1 495.50 | 3 159.92 | 2 832.24 | 7 335.74 | 9 130.23 |
| Other current investments | 1 348.43 | 1 802.30 | 1 319.50 | 5 482.14 | 7 492.00 |
| Cash and bank deposits | 854.70 | 601.01 | 4 717.89 | 2 720.26 | 2 199.91 |
| Cash and cash equivalents | 2 203.13 | 2 403.31 | 6 037.39 | 8 202.39 | 9 691.91 |
| Balance sheet total (assets) | 9 119.50 | 10 776.71 | 15 961.43 | 17 904.12 | 25 672.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 195.07 | 195.07 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 700.00 | 67.50 |
| Other reserves | 302.71 | 311.69 | 2 373.99 | 927.52 | 1 137.05 |
| Retained earnings | 8 784.68 | 8 531.39 | 6 478.19 | 14 360.78 | 15 496.58 |
| Profit of the financial year | - 187.10 | 68.00 | 1 393.14 | 1 412.82 | 6 856.61 |
| Shareholders equity total | 9 081.78 | 9 093.28 | 10 429.23 | 17 596.19 | 23 752.81 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 635.00 | ||||
| Current trade creditors | 36.20 | 36.90 | 38.40 | 50.03 | 49.60 |
| Short-term deferred tax liabilities | 1 626.58 | ||||
| Other non-interest bearing current liabilities | 1.51 | 11.52 | 5 493.80 | 257.90 | 243.59 |
| Current liabilities total | 37.71 | 1 683.42 | 5 532.20 | 307.92 | 1 919.77 |
| Balance sheet total (liabilities) | 9 119.50 | 10 776.71 | 15 961.43 | 17 904.12 | 25 672.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.