Niverød Autoværksted ApS — Credit Rating and Financial Key Figures
CVR number: 42811157
Niverød Kongevej 12, Niverød 2990 Nivå
tel: 49147124
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 789.59 | 2 557.76 |
Employee benefit expenses | -1 311.78 | -1 394.08 |
Total depreciation | - 140.00 | - 140.00 |
EBIT | 1 337.81 | 1 023.68 |
Other financial income | 1.17 | |
Other financial expenses | -39.31 | -49.62 |
Pre-tax profit | 1 298.50 | 975.24 |
Income taxes | - 286.90 | - 217.36 |
Net earnings | 1 011.61 | 757.87 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 360.00 | 270.00 |
Intangible assets total | 360.00 | 270.00 |
Buildings | 80.00 | 60.00 |
Machinery and equipment | 120.00 | 90.00 |
Tangible assets total | 200.00 | 150.00 |
Investments total | ||
Non-current other receivables | 46.80 | 46.80 |
Long term receivables total | 46.80 | 46.80 |
Inventories total | ||
Current trade debtors | 44.78 | 15.08 |
Current other receivables | 19.87 | |
Current deferred tax assets | 4.01 | 10.08 |
Short term receivables total | 68.66 | 25.16 |
Cash and bank deposits | 1 841.63 | 1 960.45 |
Cash and cash equivalents | 1 841.63 | 1 960.45 |
Balance sheet total (assets) | 2 517.09 | 2 452.41 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 58.90 | 61.00 |
Retained earnings | -58.90 | 891.71 |
Profit of the financial year | 1 011.61 | 757.87 |
Shareholders equity total | 1 051.61 | 1 750.58 |
Non-current liabilities total | ||
Current bonds | 372.12 | 363.75 |
Current trade creditors | 82.52 | 71.33 |
Current owed to participating | 719.93 | 43.32 |
Short-term deferred tax liabilities | 290.91 | 223.43 |
Current liabilities total | 1 465.48 | 701.83 |
Balance sheet total (liabilities) | 2 517.09 | 2 452.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.